KOSI Corporation Limited iXBRL


Relate AccountsProduction v2.1.19 v2.1.19 2017-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The provision of outsourced services. 18 December 2018 14 14 NI602553 2018-03-31 NI602553 2017-03-31 NI602553 2016-03-31 NI602553 2017-04-01 2018-03-31 NI602553 2016-04-01 2017-03-31 NI602553 uk-bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 NI602553 uk-bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 NI602553 uk-bus:FullAccounts 2017-04-01 2018-03-31 NI602553 uk-bus:Director1 2017-04-01 2018-03-31 NI602553 uk-bus:Director2 2017-04-01 2018-03-31 NI602553 uk-bus:Director3 2017-04-01 2018-03-31 NI602553 uk-bus:CompanySecretary1 2017-04-01 2018-03-31 NI602553 uk-bus:RegisteredOffice 2017-04-01 2018-03-31 NI602553 uk-bus:Agent1 2017-04-01 2018-03-31 NI602553 uk-core:ShareCapital 2018-03-31 NI602553 uk-core:ShareCapital 2017-03-31 NI602553 uk-core:RetainedEarningsAccumulatedLosses 2018-03-31 NI602553 uk-core:RetainedEarningsAccumulatedLosses 2017-03-31 NI602553 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2018-03-31 NI602553 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2017-03-31 NI602553 uk-bus:FRS102 2017-04-01 2018-03-31 NI602553 uk-core:PlantMachinery 2017-04-01 2018-03-31 NI602553 uk-core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 NI602553 uk-core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 NI602553 uk-core:CurrentFinancialInstruments 2018-03-31 NI602553 uk-core:CurrentFinancialInstruments 2017-03-31 NI602553 uk-core:WithinOneYear 2018-03-31 NI602553 uk-core:WithinOneYear 2017-03-31 NI602553 uk-core:WithinOneYear 2018-03-31 NI602553 uk-core:WithinOneYear 2017-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2017-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2017-04-01 2018-03-31 NI602553 uk-core:AcceleratedTaxDepreciationDeferredTax 2018-03-31 NI602553 uk-core:TaxLossesCarry-forwardsDeferredTax 2018-03-31 NI602553 uk-core:OtherDeferredTax 2018-03-31 NI602553 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2018-03-31 NI602553 uk-core:OtherMiscellaneousReserve 2018-03-31 NI602553 2017-04-01 2018-03-31 NI602553 uk-bus:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Number: NI602553
 
 
KOSI Corporation Limited
 
Unaudited Financial Statements
 
for the year ended 31 March 2018



KOSI Corporation Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Sean Sweeney
Michael Frazer
Simon Lawton
 
 
Company Secretary Martin Mallon
 
 
Company Number NI602553
 
 
Registered Office and Business Address Unit 3
The Old Gasworks
Kilmorey Street
Newry
BT34 2DH
 
 
Accountants RTJ Ross
Chartered Accountants
13 Holmview Terrace
Omagh
Co Tyrone
BT79 0AH
 
 
Bankers Bank of Ireland
  Belfast City Branch
  Belfast
  BT1 2BA



KOSI Corporation Limited
Company Number: NI602553
BALANCE SHEET
as at 31 March 2018

2018 2017
Notes £ £
 
Fixed Assets
Tangible assets 4 21,644 18,852
───────── ─────────
 
Current Assets
Debtors 5 330,233 254,849
Cash and cash equivalents 60,475 660
───────── ─────────
390,708 255,509
───────── ─────────
Creditors: Amounts falling due within one year 6 (266,081) (154,636)
───────── ─────────
Net Current Assets 124,627 100,873
───────── ─────────
Total Assets less Current Liabilities 146,271 119,725
 
Provisions for liabilities 8 (3,536) (3,029)
───────── ─────────
Net Assets 142,735 116,696
═════════ ═════════
Capital and Reserves
Called up share capital 60,000 60,000
Profit and Loss Account 82,735 56,696
───────── ─────────
Equity attributable to owners of the company 142,735 116,696
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 18 December 2018 and signed on its behalf by
           
           
________________________________          
Sean Sweeney          
Director          



KOSI Corporation Limited
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2018

   
1. GENERAL INFORMATION
 
KOSI Corporation Limited is a company limited by shares incorporated in Northern Ireland. Unit 3, The Old Gasworks, Kilmorey Street, Newry, BT34 2DH , is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2018 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Office equipment - 20% Reducing balance
  Fixtures and fittings - 15% Reducing balance
  Computer equipment - 33.3% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Share capital of the company
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. EMPLOYEES
 
The average monthly number of employees, including directors, during the year was as follows:
 
  2018 2017
  Number Number
 
Employees 14 14
  ═════════ ═════════
           
4. TANGIBLE FIXED ASSETS
  Office Fixtures Computer Total
  equipment and fittings equipment  
         
  £ £ £ £
Cost
At 1 April 2017 1,115 27,255 22,584 50,954
Additions - 2,580 5,823 8,403
  ───────── ───────── ───────── ─────────
At 31 March 2018 1,115 29,835 28,407 59,357
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2017 728 12,576 18,798 32,102
Charge for the year 77 2,556 2,978 5,611
  ───────── ───────── ───────── ─────────
At 31 March 2018 805 15,132 21,776 37,713
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2018 310 14,703 6,631 21,644
  ═════════ ═════════ ═════════ ═════════
At 31 March 2017 387 14,679 3,786 18,852
  ═════════ ═════════ ═════════ ═════════
       
5. DEBTORS 2018 2017
  £ £
 
Trade debtors 234,360 190,073
Amounts owed by connected parties (Note 10) 15,798 28,000
Other debtors 79,139 32,476
Taxation  (Note 7) 936 4,300
  ───────── ─────────
  330,233 254,849
  ═════════ ═════════
       
6. CREDITORS 2018 2017
Amounts falling due within one year £ £
 
Bank overdrafts 17,106 35,333
Trade creditors 78,553 27,284
Amounts owed to connected parties (Note 10) 48,513 26,379
Taxation  (Note 7) 5,923 13,922
Directors' current accounts 89,682 20,165
Accruals 26,304 31,553
  ───────── ─────────
  266,081 154,636
  ═════════ ═════════
 
       
7. TAXATION 2018 2017
  £ £
 
Debtors:
VAT 936 4,300
  ═════════ ═════════
Creditors:
Corporation tax 5,923 13,922
  ═════════ ═════════
         
8. PROVISIONS FOR LIABILITIES
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2018 2017
  £ £ £
 
At year start 3,029 3,029 3,483
Charged to profit and loss 507 507 (454)
  ───────── ───────── ─────────
At year end 3,536 3,536 3,029
  ═════════ ═════════ ─────────
       
9. CAPITAL COMMITMENTS
 
The company had no material capital commitments at the year-ended 31 March 2018.
           
10. RELATED PARTY TRANSACTIONS
 
  Balance Movement Balance Maximum
  2018 in year 2017 in year
  £ £ £ £
 
Strand Head Limited 15,798 (12,202) 28,000 -
 
The following amounts are due to other connected parties:
      2018 2017
      £ £
 
KFPC Limited     48,513 26,379
      ═════════ ═════════
 
Net balances with other connected parties:
      2018 2017
      £ £
 
KFPC Limited     (48,513) (26,379)
Strand Head Limited     15,798 28,000
      ───────── ─────────
      (32,715) 1,621
      ═════════ ═════════
   
11. POST-BALANCE SHEET EVENTS
 
There have been no significant events affecting the company since the year-end.