ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruenursing and homecare servicesfalse2017-04-01 4695240 2017-04-01 2018-03-31 4695240 2016-04-01 2017-03-31 4695240 2018-03-31 4695240 2017-03-31 4695240 c:Director1 2017-04-01 2018-03-31 4695240 c:Director2 2017-04-01 2018-03-31 4695240 d:MotorVehicles 2017-04-01 2018-03-31 4695240 d:MotorVehicles 2018-03-31 4695240 d:MotorVehicles 2017-03-31 4695240 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2017-04-01 2018-03-31 4695240 d:OfficeEquipment 2017-04-01 2018-03-31 4695240 d:OfficeEquipment 2018-03-31 4695240 d:OfficeEquipment 2017-03-31 4695240 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 4695240 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 4695240 d:LeasedAssetsHeldAsLessee 2017-04-01 2018-03-31 4695240 d:CurrentFinancialInstruments 2018-03-31 4695240 d:CurrentFinancialInstruments 2017-03-31 4695240 d:Non-currentFinancialInstruments 2018-03-31 4695240 d:Non-currentFinancialInstruments 2017-03-31 4695240 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 4695240 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 4695240 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 4695240 d:ShareCapital 2018-03-31 4695240 d:ShareCapital 2017-03-31 4695240 d:RetainedEarningsAccumulatedLosses 2018-03-31 4695240 d:RetainedEarningsAccumulatedLosses 2017-03-31 4695240 c:FRS102 2017-04-01 2018-03-31 4695240 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 4695240 c:FullAccounts 2017-04-01 2018-03-31 4695240 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 4695240 d:HirePurchaseContracts d:WithinOneYear 2018-03-31 4695240 d:HirePurchaseContracts d:WithinOneYear 2017-03-31 4695240 d:HirePurchaseContracts d:BetweenOneFiveYears 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 4695240










NORTH LONDON HOMECARE AND SUPPORT LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
REGISTERED NUMBER: 4695240

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
33,148
36,190

Current assets
  

Debtors
 5 
392,337
341,023

Cash at bank and in hand
 6 
420,005
287,238

  
812,342
628,261

Creditors: amounts falling due within one year
 7 
(151,481)
(45,524)

Net current assets
  
 
 
660,861
 
 
582,737

Total assets less current liabilities
  
694,009
618,927

Creditors: amounts falling due after more than one year
 8 
-
(21,686)

  

Net assets
  
694,009
597,241


Capital and reserves
  

Called up share capital 
 10 
200
200

Profit and loss account
  
693,809
597,041

  
694,009
597,241


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.




 
Page 1

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
REGISTERED NUMBER: 4695240
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2018.





Mrs C McBride
Mrs M Basquil
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

North London Homecare and Support Limited is private company limited by shares.  It was incorporated in England and Wales, United Kingdom. The address of the registered office is Suite D, The Business Centre, Faringdon Avenue, Romford, Essex RM3 8EN and the principal place of business is Unit 44, 26-28 Queensway, Enfield. The company's principal activity is the provision of nursing and homecare services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.



The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Furniture and equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 98 (2017 -128).

Page 5

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Motor vehicles
Furniture and equipment
Total

£
£
£



Cost or valuation


At 1 April 2017
43,670
35,374
79,044


Additions
-
8,010
8,010



At 31 March 2018

43,670
43,384
87,054



Depreciation


At 1 April 2017
19,106
23,748
42,854


Charge for the year on owned assets
-
4,911
4,911


Charge for the year on financed assets
6,141
-
6,141



At 31 March 2018

25,247
28,659
53,906



Net book value



At 31 March 2018
18,423
14,725
33,148



At 31 March 2017
24,564
11,626
36,190

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2018
2017
£
£



Motor vehicles
18,423
24,564

Page 6

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Debtors

2018
2017
£
£

Due after more than one year

Other debtors
7,092
11,917

Due within one year

Trade debtors
331,701
286,532

Other debtors
14,228
556

Prepayments and accrued income
39,316
42,018

392,337
341,023




6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
420,005
287,238



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Corporation tax
38,273
2,410

Other taxation and social security
52,373
22,139

Obligations under finance lease and hire purchase contracts
21,686
1,549

Other creditors
24,573
5,914

Accruals and deferred income
14,576
13,512

151,481
45,524



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Net obligations under finance leases and hire purchase contracts
-
21,686


Page 7

 
NORTH LONDON HOMECARE AND SUPPORT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2018
2017
£
£


Within one year
21,686
1,549

Between 1-5 years
-
21,686

21,686
23,235


10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



100 (2017 -100) Ordinary shares of £1.00 each
100
100
100 (2017 -100) Ordinary 'B' shares of £1.00 each
100
100

200

200

The Ordinary 'B' shares  have independent dividend rights to the Ordinary shares.  In all other respects the Ordinary 'B' shares would make pari passu with existing Ordinary shares.



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £9,247 (2017 - £9,655). Contributions totalling £1,887 (2017 - £919) were payable to the fund at the balance sheet date and are included in creditors.


12.


Transactions with directors

Included in other debtors is a loan to C McBride, a director, totalling £14,228 (2017 - £Nil). The loan was repaid on 5 April 2018.

 
Page 8