Cost Management Solutions Limited - Accounts to registrar (filleted) - small 18.2

Cost Management Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 06131025 Board of Directors 1.4.17 31.3.18 31.3.18 true false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061310252017-03-31061310252018-03-31061310252017-04-012018-03-31061310252016-02-28061310252016-02-292017-03-31061310252017-03-3106131025ns15:EnglandWales2017-04-012018-03-3106131025ns14:PoundSterling2017-04-012018-03-3106131025ns10:Director12017-04-012018-03-3106131025ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3106131025ns10:SmallEntities2017-04-012018-03-3106131025ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3106131025ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3106131025ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106131025ns10:FullAccounts2017-04-012018-03-3106131025ns10:OrdinaryShareClass12017-04-012018-03-3106131025ns10:Director22017-04-012018-03-3106131025ns10:CompanySecretary12017-04-012018-03-3106131025ns10:RegisteredOffice2017-04-012018-03-3106131025ns5:CurrentFinancialInstruments2018-03-3106131025ns5:CurrentFinancialInstruments2017-03-3106131025ns5:ShareCapital2018-03-3106131025ns5:ShareCapital2017-03-3106131025ns5:RetainedEarningsAccumulatedLosses2018-03-3106131025ns5:RetainedEarningsAccumulatedLosses2017-03-3106131025ns5:PlantMachinery2017-04-012018-03-3106131025ns5:PlantMachinery2017-03-3106131025ns5:MotorVehicles2017-03-3106131025ns5:MotorVehicles2017-04-012018-03-3106131025ns5:PlantMachinery2018-03-3106131025ns5:MotorVehicles2018-03-3106131025ns5:PlantMachinery2017-03-3106131025ns5:MotorVehicles2017-03-3106131025ns5:CostValuation2017-03-3106131025ns5:DisposalsRepaymentsInvestments2018-03-3106131025ns5:CostValuation2018-03-3106131025ns5:Subsidiary22017-04-012018-03-31061310253ns5:Subsidiary22017-04-012018-03-3106131025ns5:Subsidiary22018-03-3106131025ns5:Subsidiary32017-04-012018-03-3106131025ns5:Subsidiary352017-04-012018-03-3106131025ns5:Subsidiary32018-03-3106131025ns5:Subsidiary32017-03-3106131025ns5:Subsidiary32016-02-292017-03-3106131025ns5:Subsidiary42017-04-012018-03-31061310257ns5:Subsidiary42017-04-012018-03-3106131025ns5:Subsidiary42018-03-3106131025ns5:Subsidiary42017-03-3106131025ns5:Subsidiary42016-02-292017-03-3106131025ns5:Subsidiary62017-04-012018-03-3106131025ns5:Subsidiary6112017-04-012018-03-3106131025ns5:Subsidiary62018-03-3106131025ns5:Subsidiary62017-03-3106131025ns5:Subsidiary62016-02-292017-03-3106131025ns5:Subsidiary72017-04-012018-03-3106131025ns5:Subsidiary7132017-04-012018-03-3106131025ns5:Subsidiary72018-03-3106131025ns5:Subsidiary72017-03-3106131025ns5:Subsidiary72016-02-292017-03-3106131025ns5:Subsidiary82017-04-012018-03-3106131025ns5:Subsidiary8152017-04-012018-03-3106131025ns5:Subsidiary82018-03-3106131025ns5:Subsidiary82017-03-3106131025ns5:Subsidiary82016-02-292017-03-3106131025ns5:Subsidiary92017-04-012018-03-310613102517ns5:Subsidiary92017-04-012018-03-3106131025ns5:Subsidiary92018-03-3106131025ns5:Subsidiary92017-03-3106131025ns5:Subsidiary92016-02-292017-03-3106131025ns5:Subsidiary102017-04-012018-03-310613102519ns5:Subsidiary102017-04-012018-03-3106131025ns5:Subsidiary102018-03-3106131025ns5:Subsidiary112017-04-012018-03-310613102521ns5:Subsidiary112017-04-012018-03-3106131025ns5:Subsidiary112018-03-3106131025ns5:Subsidiary122017-04-012018-03-3106131025ns5:Subsidiary12232017-04-012018-03-3106131025ns5:Subsidiary122018-03-3106131025ns5:Subsidiary132017-04-012018-03-310613102525ns5:Subsidiary132017-04-012018-03-3106131025ns5:Subsidiary132018-03-3106131025ns5:Subsidiary142017-04-012018-03-3106131025ns5:Subsidiary14272017-04-012018-03-3106131025ns5:Subsidiary142018-03-3106131025ns5:Subsidiary142017-03-3106131025ns5:Subsidiary142016-02-292017-03-3106131025ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3106131025ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106131025ns10:OrdinaryShareClass12018-03-3106131025ns5:RetainedEarningsAccumulatedLosses2017-03-3106131025ns5:RetainedEarningsAccumulatedLosses2017-04-012018-03-31
















COST MANAGEMENT SOLUTIONS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018






COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


COST MANAGEMENT SOLUTIONS LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2018







DIRECTORS: T R Pratt
Mrs H L Pratt





SECRETARY: T R Pratt





REGISTERED OFFICE: 22 Union Street
Newton Abbot
Devon
TQ12 2JS





REGISTERED NUMBER: 06131025 (England and Wales)





ACCOUNTANTS: Barretts
Chartered Accountants &
Chartered Tax Advisers
22 Union Street
Newton Abbot
Devon
TQ12 2JS

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

BALANCE SHEET
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 13,797 14,877
Investments 5 (93,985 ) (166,015 )
(80,188 ) (151,138 )

CURRENT ASSETS
Debtors 6 33,016 36,144
Cash at bank and in hand 108,787 20,472
141,803 56,616
CREDITORS
Amounts falling due within one year 7 30,953 85,838
NET CURRENT ASSETS/(LIABILITIES) 110,850 (29,222 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

30,662

(180,360

)

PROVISIONS FOR LIABILITIES 2,621 2,975
NET ASSETS/(LIABILITIES) 28,041 (183,335 )

CAPITAL AND RESERVES
Called up share capital 8 2 2
Retained earnings 9 28,039 (183,337 )
SHAREHOLDERS' FUNDS 28,041 (183,335 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

BALANCE SHEET - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the profit and loss has not been delivered.

The financial statements were approved by the Board of Directors on 18 December 2018 and were signed on its behalf
by:





T R Pratt - Director


COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2018

1. STATUTORY INFORMATION

Cost Management Solutions Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Pension costs and other post-retirement benefits
The company operates a defined contribution scheme in respect of the directors. The scheme and its assets are
held by independent managers. The pension charge represents contributions due from the company and
amounted to £3,000 (2017 £3,000).

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the profit and loss, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current of deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Profits and losses earned from LLP membership are taxable for the period covered by this report and may differ
from the profits and losses reported in the financial statements.

Income from limited liability partnership membership
For accounting purposes, income is recognised from LLP's of which the company is a member, for the LLP's
financial period ending in the company's financial period.

For taxation purposes, the company pays tax on the profit share received from the LLP's of which the company is
a member, for the whole of the company's financial period.

3. EMPLOYEES AND EMPLOYED DIRECTORS

The average number of employees during the year was 4 (2017 - 4 ) .

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2018

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2017
and 31 March 2018 7,860 19,103 26,963
DEPRECIATION
At 1 April 2017 6,368 5,718 12,086
Charge for year 373 707 1,080
At 31 March 2018 6,741 6,425 13,166
NET BOOK VALUE
At 31 March 2018 1,119 12,678 13,797
At 31 March 2017 1,492 13,385 14,877

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 April 2017 (166,015 )
Disposals (268,122 )
Share of profit/(loss) 340,152
At 31 March 2018 (93,985 )
NET BOOK VALUE
At 31 March 2018 (93,985 )
At 31 March 2017 (166,015 )

The company's investments at the Balance Sheet date in the share capital of companies include the following:


ATA Estates LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: property development
%
Class of shares: holding
designated member 18.00
30.6.17
£   
Aggregate capital and reserves 1,065
Loss for the year (1,947 )

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2018

5. FIXED ASSET INVESTMENTS - continued

ATA Estates (Hartland) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development
%
Class of shares: holding
Designated member 18.00
31.3.18 31.3.17
£    £   
Aggregate capital and reserves 39,660 532,992
Profit for the year 143,997 59,892

ATA Estates (Longwell Green)LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development
%
Class of shares: holding
Designated member 10.00
31.12.17 31.12.16
£    £   
Aggregate capital and reserves 149,663 149,999
Loss for the year (17,864 ) (16,503 )

ATA Estates (Portishead) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development
%
Class of shares: holding
Designated member 18.00
31.10.17 31.10.16
£    £   
Aggregate capital and reserves - 13,283
Profit/(loss) for the year 2,975 (93 )

ATA Estates (Clevedon) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development and rental
%
Class of shares: holding
Designated member 18.00
31.3.18 31.3.17
£    £   
Aggregate capital and reserves 714,026 590,243
Loss for the year (89,474 ) (84,783 )

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2018

5. FIXED ASSET INVESTMENTS - continued

ATA Estates (Dartmouth) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development
%
Class of shares: holding
Designated member 36.00
30.6.17 30.6.16
£    £   
Aggregate capital and reserves 25,341 641,186
Profit/(loss) for the year 1,004,879 (98,224 )

Henlade Estates LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property investment and rental
%
Class of shares: holding
Designated member 18.00
31.8.17 31.8.16
£    £   
Aggregate capital and reserves - 3,532
(Loss)/profit for the year (462 ) 37,952

ATA Estates (Stoke Fleming) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: Property development
%
Class of shares: holding
Designated member 36.00
31.3.18
£   
Aggregate capital and reserves 455,687
Loss for the year (27,585 )

ATA Estates (Redcroft) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: property development
%
Class of shares: holding
designated member 36.00
31.3.18
£   
Aggregate capital and reserves 369,002
Loss for the year (9,714 )

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2018

5. FIXED ASSET INVESTMENTS - continued

ATA Estates (Staverton) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: property development
%
Class of shares: holding
designated member 36.00
31.3.18
£   
Aggregate capital and reserves 810,815
Loss for the year (26,240 )

ATA Estates (Bigbury) LLP
Registered office: Tudor House, 185 Kenton Road, Kenton, Harrow, Middlesex, England, HA3 0EY
Nature of business: property development
%
Class of shares: holding
designated member 18.00
31.3.18
£   
Aggregate capital and reserves 723,242
Loss for the year (36,371 )

Carloggas Homes LLP
Registered office: 50 The Terrace, Torquay, Devon< TQ1 1DD
Nature of business: Property development
%
Class of shares: holding
Designated member 50.00
29.9.17 30.9.16
£    £   
Aggregate capital and reserves 12,032 9,999
Loss for the year (624 ) (3,819 )

ATA Estates (Countrywide) LLP

Cost Management Solutions Ltd is a designated member of ATA Estates (Countrywide) LLP. This LLP was
dormant at the date of the balance sheet.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 33,016 -
VAT - 35,369
Prepayments - 775
33,016 36,144

COST MANAGEMENT SOLUTIONS LIMITED (REGISTERED NUMBER: 06131025)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts - 4,584
Trade creditors 7,998 11,673
Tax - 31,912
Social security and other taxes 2,186 1,479
VAT 9,006 -
Other creditors - 2,340
Directors' current accounts 9,863 31,600
Accruals and deferred income 1,900 2,250
30,953 85,838

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
2 Ordinary £1 2 2

9. RESERVES
Retained
earnings
£   

At 1 April 2017 (183,337 )
Profit for the year 221,376
Dividends (10,000 )
At 31 March 2018 28,039