3B International Limited - Period Ending 2018-03-31

3B International Limited - Period Ending 2018-03-31


3B International Limited 03524035 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is warehousing and distribution Digita Accounts Production Advanced 6.21.8540.0 Software true true 03524035 2017-04-01 2018-03-31 03524035 2018-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-03-31 03524035 core:RetainedEarningsAccumulatedLosses 2018-03-31 03524035 core:ShareCapital 2018-03-31 03524035 core:SharePremium 2018-03-31 03524035 core:CurrentFinancialInstruments 2018-03-31 03524035 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03524035 core:Non-currentFinancialInstruments 2018-03-31 03524035 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2018-03-31 03524035 core:FurnitureFittingsToolsEquipment 2018-03-31 03524035 core:OtherPropertyPlantEquipment 2018-03-31 03524035 bus:SmallEntities 2017-04-01 2018-03-31 03524035 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 03524035 bus:FullAccounts 2017-04-01 2018-03-31 03524035 bus:RegisteredOffice 2017-04-01 2018-03-31 03524035 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 03524035 bus:Director3 2017-04-01 2018-03-31 03524035 bus:Director4 2017-04-01 2018-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-04-01 2018-03-31 03524035 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 03524035 core:ComputerEquipment 2017-04-01 2018-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2017-04-01 2018-03-31 03524035 core:FurnitureFittings 2017-04-01 2018-03-31 03524035 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 03524035 core:LeaseholdImprovements 2017-04-01 2018-03-31 03524035 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 03524035 core:PlantMachinery 2017-04-01 2018-03-31 03524035 countries:AllCountries 2017-04-01 2018-03-31 03524035 2017-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2017-03-31 03524035 core:FurnitureFittingsToolsEquipment 2017-03-31 03524035 core:OtherPropertyPlantEquipment 2017-03-31 03524035 2016-04-01 2017-03-31 03524035 2017-03-31 03524035 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-03-31 03524035 core:RetainedEarningsAccumulatedLosses 2017-03-31 03524035 core:ShareCapital 2017-03-31 03524035 core:SharePremium 2017-03-31 03524035 core:CurrentFinancialInstruments 2017-03-31 03524035 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03524035 core:Non-currentFinancialInstruments 2017-03-31 03524035 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03524035 core:ConstructionInProgressAssetsUnderConstruction 2017-03-31 03524035 core:FurnitureFittingsToolsEquipment 2017-03-31 03524035 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03524035

3B International Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

D.J. Reynolds & Co.
Chartered Accountants
15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

3B International Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

3B International Limited

Company Information

Directors

Mrs Claire Louise Howard

Mr Trevor Howard

Mr James Edward Brown

Company secretary

Mrs Claire Louise Howard

Registered office

Former Clearwood Building
Stanley Way
Cardrew Industrial Estate
Redruth
Cornwall
TR15 1SS

Accountants

D.J. Reynolds & Co.
Chartered Accountants
15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

3B International Limited

(Registration number: 03524035)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

37,155

47,501

Current assets

 

Stocks

5

9,000

9,000

Debtors

61,535

80,943

Cash at bank and in hand

 

8,244

9,357

 

78,779

99,300

Creditors: Amounts falling due within one year

(364,798)

(375,249)

Net current liabilities

 

(286,019)

(275,949)

Total assets less current liabilities

 

(248,864)

(228,448)

Creditors: Amounts falling due after more than one year

(7,098)

(12,087)

Net liabilities

 

(255,962)

(240,535)

Capital and reserves

 

Called up share capital

90,000

81,000

Share premium reserve

106,200

62,000

Profit and loss account

(452,162)

(383,535)

Total equity

 

(255,962)

(240,535)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

3B International Limited

(Registration number: 03524035)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 18 December 2018 and signed on its behalf by:
 

.........................................

Mrs Claire Louise Howard

Company secretary and director

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Former Clearwood Building
Stanley Way
Cardrew Industrial Estate
Redruth
Cornwall
TR15 1SS

These financial statements were authorised for issue by the Board on 18 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors and shareholders will continue to financially support the company.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

25% reducing balance

Plant and machinery

15% reducing balance

Fixtures and fittings

15% reducing balance

Computer software and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2017 - 14).

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Properties under construction
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

106,047

11,930

61,537

179,514

Additions

-

-

456

456

At 31 March 2018

106,047

11,930

61,993

179,970

Depreciation

At 1 April 2017

67,407

7,553

57,052

132,012

Charge for the year

8,968

1,094

741

10,803

At 31 March 2018

76,375

8,647

57,793

142,815

Carrying amount

At 31 March 2018

29,672

3,283

4,200

37,155

At 31 March 2017

38,639

4,377

4,485

47,501

5

Stocks

2018
£

2017
£

Other inventories

9,000

9,000

6

Debtors

2018
£

2017
£

Trade debtors

57,455

48,940

Prepayments

3,710

31,633

Other debtors

370

370

61,535

80,943

 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

72,396

61,337

Trade creditors

 

45,908

86,916

Taxation and social security

 

2,057

1,119

Accruals and deferred income

 

10,958

12,284

Other creditors

 

233,479

213,593

 

364,798

375,249

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

7,098

12,087

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

90,000

90,000

81,000

81,000

         
 

3B International Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

7,098

12,087

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

72,396

61,337

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £156,000 (2017 - £228,437).

This year includes £156,000 (2016 - £227,000) regarding the lease of the property located at Cardrew Industrial Estate. This is a 10-year lease with a 5-year break clause. The commitment of £156,000 represents the remaining payments up to the 5-year break clause.