Derby Patterns Limited - Accounts to registrar (filleted) - small 18.2

Derby Patterns Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 01487474 Board of Directors Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure014874742017-03-31014874742018-03-31014874742017-04-012018-03-31014874742016-03-31014874742016-04-012017-03-31014874742017-03-3101487474ns15:EnglandWales2017-04-012018-03-3101487474ns14:PoundSterling2017-04-012018-03-3101487474ns10:Director12017-04-012018-03-3101487474ns10:Director22017-04-012018-03-3101487474ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3101487474ns10:SmallEntities2017-04-012018-03-3101487474ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3101487474ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3101487474ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3101487474ns10:FullAccounts2017-04-012018-03-3101487474ns10:OrdinaryShareClass12017-04-012018-03-3101487474ns10:Director32017-04-012018-03-3101487474ns10:Director42017-04-012018-03-3101487474ns10:RegisteredOffice2017-04-012018-03-3101487474ns5:CurrentFinancialInstruments2018-03-3101487474ns5:CurrentFinancialInstruments2017-03-3101487474ns5:Non-currentFinancialInstruments2018-03-3101487474ns5:Non-currentFinancialInstruments2017-03-3101487474ns5:ShareCapital2018-03-3101487474ns5:ShareCapital2017-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2018-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2017-03-3101487474ns5:RetainedEarningsAccumulatedLosses2018-03-3101487474ns5:RetainedEarningsAccumulatedLosses2017-03-3101487474ns5:FurnitureFittings2017-04-012018-03-3101487474ns5:FurnitureFittings2018-03-3101487474ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3101487474ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3101487474ns5:Secured2018-03-3101487474ns5:Secured2017-03-3101487474ns5:DeferredTaxation2017-03-3101487474ns5:DeferredTaxation2018-03-3101487474ns10:OrdinaryShareClass12018-03-3101487474ns5:FurtherSpecificReserve3ComponentTotalEquity2017-03-31


















DERBY PATTERNS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018






DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DERBY PATTERNS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: A P Attwood
Mrs. J. E. Rose
A. Rose
R. Rose





REGISTERED OFFICE: Darley Abbey Mills
Darley Abbey
Derby
Derbyshire
DE22 1DZ





REGISTERED NUMBER: 01487474 (England and Wales)





ACCOUNTANTS: Sibbalds Limited
Chartered Accountants and Business Advisers
Oakhurst House
57 Ashbourne Road
Derby
Derbyshire
DE22 3FS

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 9,105 -
Investment property 5 3,616,541 2,865,000
3,625,646 2,865,000

CURRENT ASSETS
Debtors 6 138,777 102,486
Cash at bank 22,511 106,390
161,288 208,876
CREDITORS
Amounts falling due within one year 7 149,666 134,225
NET CURRENT ASSETS 11,622 74,651
TOTAL ASSETS LESS CURRENT LIABILITIES 3,637,268 2,939,651

CREDITORS
Amounts falling due after more than one
year

8

(1,450,116

)

(1,660,207

)

PROVISIONS FOR LIABILITIES 10 (296,550 ) (204,000 )
NET ASSETS 1,890,602 1,075,444

CAPITAL AND RESERVES
Called up share capital 11 200 200
Fair value reserve 12 1,845,073 1,184,532
Retained earnings 45,329 (109,288 )
SHAREHOLDERS' FUNDS 1,890,602 1,075,444

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 18 December 2018 and were signed on its behalf
by:




A P Attwood - Director



Mrs. J. E. Rose - Director


DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Derby Patterns Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 10% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2017 - 6 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
Additions 9,105
At 31 March 2018 9,105
NET BOOK VALUE
At 31 March 2018 9,105

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2017 2,865,000
Revaluations 751,541
At 31 March 2018 3,616,541
NET BOOK VALUE
At 31 March 2018 3,616,541
At 31 March 2017 2,865,000

Part of the investment property, namely the Long Mill was professionally valued at £1,400,000 on the 31
March 2018 by Fisher Hargreaves Proctor. The directors consider the valuation at the 31 March 2018 of the
North Mill to be £2,216,541. The total valuation of all investment property is therefore £3,616,541.

Fair value at 31 March 2018 is represented by:

£   
Valuation in 2017 2,865,000
Valuation in 2018 751,541
3,616,541

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 109,513 102,157
Other debtors 29,264 329
138,777 102,486

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 78,400 78,400
Trade creditors 21,489 10,244
Taxation and social security 17,606 21,228
Other creditors 32,171 24,353
149,666 134,225

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans 1,161,600 1,240,000
Other creditors 288,516 420,207
1,450,116 1,660,207

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 848,000 926,400

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 1,240,000 1,318,400

10. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 296,550 204,000

DERBY PATTERNS LIMITED (REGISTERED NUMBER: 01487474)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2017 204,000
Deferred tax revaluation 91,000
Accelerated capital allowances 1,550
Balance at 31 March 2018 296,550

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
200 Ordinary £1 200 200

12. RESERVES
Fair
value
reserve
£   
At 1 April 2017 1,184,532
Fair value transfer 751,541
Deferred tax transfer (91,000 )

At 31 March 2018 1,845,073