ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 01033573 2017-04-01 2018-03-31 01033573 2016-04-01 2017-03-31 01033573 2018-03-31 01033573 2017-03-31 01033573 2016-04-01 01033573 c:PriorPeriodIncreaseDecrease 2016-04-01 2017-03-31 01033573 c:RestatedAmount 2016-04-01 01033573 1 2017-04-01 2018-03-31 01033573 1 2016-04-01 2017-03-31 01033573 7 2017-04-01 2018-03-31 01033573 7 2016-04-01 2017-03-31 01033573 e:Director1 2017-04-01 2018-03-31 01033573 c:FurnitureFittings 2017-04-01 2018-03-31 01033573 c:FurnitureFittings 2018-03-31 01033573 c:FurnitureFittings 2017-03-31 01033573 c:FurnitureFittings c:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01033573 c:FreeholdInvestmentProperty 2017-04-01 2018-03-31 01033573 c:FreeholdInvestmentProperty 2018-03-31 01033573 c:FreeholdInvestmentProperty 2017-03-31 01033573 c:FreeholdInvestmentProperty 2 2017-04-01 2018-03-31 01033573 c:CurrentFinancialInstruments 2018-03-31 01033573 c:CurrentFinancialInstruments 2017-03-31 01033573 c:Non-currentFinancialInstruments 2018-03-31 01033573 c:Non-currentFinancialInstruments 2017-03-31 01033573 c:CurrentFinancialInstruments c:WithinOneYear 2018-03-31 01033573 c:CurrentFinancialInstruments c:WithinOneYear 2017-03-31 01033573 c:Non-currentFinancialInstruments c:AfterOneYear 2018-03-31 01033573 c:Non-currentFinancialInstruments c:AfterOneYear 2017-03-31 01033573 c:ShareCapital 2018-03-31 01033573 c:ShareCapital 2017-03-31 01033573 c:ShareCapital 2016-04-01 01033573 c:InvestmentPropertiesRevaluationReserve 2018-03-31 01033573 c:InvestmentPropertiesRevaluationReserve 1 2017-04-01 2018-03-31 01033573 c:InvestmentPropertiesRevaluationReserve 2017-03-31 01033573 c:InvestmentPropertiesRevaluationReserve c:PriorPeriodIncreaseDecrease 2016-04-01 2017-03-31 01033573 c:InvestmentPropertiesRevaluationReserve 2016-04-01 01033573 c:InvestmentPropertiesRevaluationReserve c:RestatedAmount 2016-04-01 01033573 c:InvestmentPropertiesRevaluationReserve 1 2016-04-01 2017-03-31 01033573 c:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 01033573 c:RetainedEarningsAccumulatedLosses 2018-03-31 01033573 c:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 01033573 c:RetainedEarningsAccumulatedLosses 2017-03-31 01033573 c:RetainedEarningsAccumulatedLosses 2016-04-01 01033573 c:RetainedEarningsAccumulatedLosses c:RestatedAmount 2016-04-01 01033573 e:FRS102 2017-04-01 2018-03-31 01033573 e:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 01033573 e:FullAccounts 2017-04-01 2018-03-31 01033573 e:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure
Registered number: 01033573









GND PROPERTIES LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018







































 
GND PROPERTIES LIMITED
REGISTERED NUMBER: 01033573

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,338
1,650

Investment property
 5 
3,000,000
2,745,119

  
3,002,338
2,746,769

Current assets
  

Debtors: amounts falling due within one year
 6 
-
7,150

Cash at bank and in hand
 7 
52,140
74,701

  
52,140
81,851

Creditors: amounts falling due within one year
 8 
(81,518)
(76,673)

Net current (liabilities)/assets
  
 
 
(29,378)
 
 
5,178

Total assets less current liabilities
  
2,972,960
2,751,947

Creditors: amounts falling due after more than one year
 9 
(738,224)
(721,703)

Provisions for liabilities
  

Deferred tax
  
(460,476)
(418,726)

  
 
 
(460,476)
 
 
(418,726)

Net assets
  
1,774,260
1,611,518


Capital and reserves
  

Called up share capital 
  
2,000
2,000

Investment property reserve
 10 
1,934,102
1,757,242

Profit and loss account
 10 
(161,842)
(147,724)

  
1,774,260
1,611,518


Page 1

 
GND PROPERTIES LIMITED
REGISTERED NUMBER: 01033573
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S Cregor
Director

Date: 18 December 2018

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
GND PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2016 (as previously stated)
2,000
1,807,570
(125,963)
1,683,607

FRS102 transitional adjustments
-
(328,891)
-
(328,891)


At 1 April 2016 (as restated)
2,000
1,478,679
(125,963)
1,354,716


Comprehensive income for the year

Profit for the year
-
-
302,902
302,902

Fair value adjustments
-
-
(278,563)
(278,563)

Transfer to investment property revaluation reserve
-
278,563
-
278,563

Dividends: Equity capital
-
-
(46,100)
(46,100)



At 1 April 2017
2,000
1,757,242
(147,724)
1,611,518


Comprehensive income for the year

Profit for the year

-
-
212,130
212,130

Fair value adjustments
-
-
(176,860)
(176,860)

Transfer to investment property revaluation reserve
-
176,860
-
176,860

Dividends: Equity capital
-
-
(49,388)
(49,388)


At 31 March 2018
2,000
1,934,102
(161,842)
1,774,260


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

G N D Properties Limited is a private limited company incorporated in England.
Registered Office:
George Court
Bartholomew's Walk
Ely
Cambridgeshire
CB7 4JW
 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to the Income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in the Income statement in the year in which they are incurred.

Page 4

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Income statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income statement.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Income statement in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).

Page 7

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 April 2017
1,940


Additions
1,100



At 31 March 2018

3,040



Depreciation


At 1 April 2017
290


Charge for the year on owned assets
412



At 31 March 2018

702



Net book value



At 31 March 2018
2,338



At 31 March 2017
1,650


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2017
2,745,119


Additions at cost
36,388


Surplus on revaluation
218,493



At 31 March 2018
3,000,000

The 2018 valuations are based on the year-ended 31 December 2015 valuations by Glenny LLP and Barker Storey Matthews both with RICS qualifications, plus the deemed increase in the market value as
assessed by the Directors. The Directors believe that these valuations show a true and fair view.




Page 8

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Debtors

2018
2017
£
£


Trade debtors
-
7,150

-
7,150



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
52,140
74,701

52,140
74,701



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
31,675
35,491

Trade creditors
4,416
(2,642)

Corporation tax
20,562
16,015

Other creditors
22,839
23,984

Accruals and deferred income
2,026
3,825

81,518
76,673


Page 9

 
GND PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
738,224
721,703

738,224
721,703


The following liabilities were secured:

2018
2017
£
£



Bank loans
769,899
757,194

769,899
757,194

Details of security provided:

Security for the company mortgages are held against the relevant properties by way of fixed charges. Company loans are secured by way of debenture as a fixed and floating charge.


10.


Reserves

Investment property revaluation reserve

This reserve records non-distributable gains arising on revaluation of investment properties, net of
deferred tax.

Profit & loss account

This reserve represents all current and prior period retained profits and losses. A transfer has been made
to the investment property revaluation reserve which represents the non-distributable gains arising on
investment properties net of deferred tax.


11.


Distributable reserves

During the year, dividends of £49,388 (2017 - £46,100) were paid to shareholders when there were
insufficient reserves to do so. The directors are of the opinion that future profits will result in positive
reserves.


12.


Related party transactions

As at the balance sheet date the company owed to the directors £5,023 (2017 - £10,066) by way of an interest free loan.

 
Page 10