SCHIVAS_ESTATES_LIMITED - Accounts


SCHIVAS ESTATES LIMITED
SC025838
ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED
31 MARCH 2014
31 March 2014
MESTON REID & CO.
CHARTERED ACCOUNTANTS
12 CARDEN PLACE
ABERDEEN
AB10 1UR
SCHIVAS ESTATES LIMITED
CONTENTS
Page
Abbreviated balance sheet
1 - 2
Notes to the abbreviated accounts
3 - 5
SCHIVAS ESTATES LIMITED
ABBREVIATED BALANCE SHEET
AS AT
31 MARCH 2014
31 March 2014
- 1 -
2014
2013
Notes
£
£
£
£
Fixed assets
Tangible assets
2
875,040
953,620
Investments
2
105,925
105,925
980,965
1,059,545
Current assets
Stocks
324,299
256,387
Debtors
106,247
109,573
Cash at bank and in hand
267
1
430,813
365,961
Creditors: amounts falling due within one year
3
(162,932)
(185,945)
Net current assets
267,881
180,016
Total assets less current liabilities
1,248,846
1,239,561
Creditors: amounts falling due after more than one year
4
(120,936)
(151,924)
Provisions for liabilities
(60,079)
(50,012)
1,067,831
1,037,625
Capital and reserves
Called up share capital
5
120,000
120,000
Profit and loss account
947,831
917,625
Shareholders' funds
1,067,831
1,037,625
SCHIVAS ESTATES LIMITED
ABBREVIATED BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2014
31 March 2014
- 2 -
For the financial year ended 31 March 2014 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These abbreviated financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
Approved by the Board for issue on 15 December 2014
C M Scott
Director
Company Registration No. SC025838
SCHIVAS ESTATES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2014
- 3 -
1
Accounting policies
1.1
Accounting convention
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
1.2
Turnover
Turnover represents amounts receivable from the sale of crops and livestock and other agricultural income including rent net of VAT and trade discounts.
1.3
Tangible fixed assets and depreciation
Tangible fixed assets other than freehold land are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings
1% to 10% on cost (depending on asset)
Plant and machinery
10% to 20% on cost
Fixtures and fittings
10% on cost
Motor vehicles
10% on cost
1.4
Leasing and hire purchase commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
1.5
Investments
Fixed asset investments are stated at original cost.  Dividend income is credited to the profit and loss account when declared payable.
1.6
Stock
Stocks are valued at cost as follows:
Crops  -  cost of direct materials used and attributable labour and production overheads incurred in bringing the crops to their current stage of growth.
Livestock  -  purchase cost of animals and attributable labour and overhead costs incurred in bringing the animals to their current stage of growth.
1.7
Deferred taxation
The company provides for deferred taxation in respect of all unreversed timing differences arising between accounting and taxable profits.
1.8
Foreign currency translation
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
1.9
Government grants
Grants on capital expenditure are deducted from the costs of the fixed assets to which they relate.  Revenue grants are credited to income in the period during which they are received or, if they are related to specific items of income or expenditure, in the period in which such income or expenditure is incurred.
SCHIVAS ESTATES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2014
- 4 -
2
Fixed assets
Tangible assets
Investments
Total
£
£
£
Cost
At 1 April 2013
1,438,453
105,925
1,544,378
Additions
5,399
-
5,399
Disposals
(7,450)
-
(7,450)
At 31 March 2014
1,436,402
105,925
1,542,327
Depreciation
At 1 April 2013
484,833
-
484,833
On disposals
(4,284)
-
(4,284)
Charge for the year
80,813
-
80,813
At 31 March 2014
561,362
-
561,362
Net book value
At 31 March 2014
875,040
105,925
980,965
At 31 March 2013
953,620
105,925
1,059,545
3
Creditors: amounts falling due within one year
The bank loans and overdraft are secured by a standard security over one of the farms owned by the company.
4
Creditors: amounts falling due after more than one year
2014
2013
£
£
Analysis of loans repayable in more than five years
Total amounts repayable by instalments which are due in more than five years
46,310
62,214
5
Share capital
2014
2013
£
£
Allotted, called up and fully paid
120,000 ordinary of £1 each
120,000
120,000
SCHIVAS ESTATES LIMITED
NOTES TO THE ABBREVIATED ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2014
- 5 -
6
Ultimate parent company
At the year end Mackinco (Nominees) Limited controls 100% of the issued ordinary shares of the company which it holds on behalf of Thomas Catto.  Mackinco (Nominees) Limited continues to hold the legal title to the shareholdings as nominee and has no beneficial interest in them.
2014-03-312013-04-01falsetruetruetruetruetruetmp61E8.html2015-01-16SC0258382013-04-012014-03-31SC0258382014-03-31SC0258382013-03-31SC0258382013-03-31SC025838uk-bus:Director22013-04-012014-03-31SC025838uk-gaap:LandBuildings2013-04-012014-03-31SC025838uk-gaap:PlantMachinery2013-04-012014-03-31SC025838uk-gaap:FixturesFittingsToolsEquipment2013-04-012014-03-31SC025838uk-gaap:MotorVehicles2013-04-012014-03-31SC025838uk-bus:OrdinaryShareClass12013-04-012014-03-31SC025838uk-bus:OrdinaryShareClass12014-03-31SC025838uk-bus:OrdinaryShareClass12013-03-31xbrli:purexbrli:sharesiso4217:GBP