JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 18.2

JB Landscape & Property Maintenance Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 09099197 Board of Directors Board of Directors 1.8.17 31.7.18 31.7.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure090991972017-07-31090991972018-07-31090991972017-08-012018-07-31090991972016-07-31090991972016-08-012017-07-31090991972017-07-3109099197ns15:EnglandWales2017-08-012018-07-3109099197ns14:PoundSterling2017-08-012018-07-3109099197ns10:Director12017-08-012018-07-3109099197ns10:Director22017-08-012018-07-3109099197ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3109099197ns10:SmallEntities2017-08-012018-07-3109099197ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3109099197ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3109099197ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3109099197ns10:FullAccounts2017-08-012018-07-310909919712017-08-012018-07-3109099197ns10:RegisteredOffice2017-08-012018-07-3109099197ns5:CurrentFinancialInstruments2018-07-3109099197ns5:CurrentFinancialInstruments2017-07-3109099197ns5:Non-currentFinancialInstruments2018-07-3109099197ns5:Non-currentFinancialInstruments2017-07-3109099197ns5:ShareCapital2018-07-3109099197ns5:ShareCapital2017-07-3109099197ns5:RetainedEarningsAccumulatedLosses2018-07-3109099197ns5:RetainedEarningsAccumulatedLosses2017-07-3109099197ns5:NetGoodwill2017-08-012018-07-3109099197ns5:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-3109099197ns5:PlantMachinery2017-08-012018-07-3109099197ns5:FurnitureFittings2017-08-012018-07-3109099197ns5:MotorVehicles2017-08-012018-07-3109099197ns5:ComputerEquipment2017-08-012018-07-3109099197ns5:NetGoodwill2017-07-3109099197ns5:NetGoodwill2018-07-3109099197ns5:NetGoodwill2017-07-3109099197ns5:PlantMachinery2017-07-3109099197ns5:FurnitureFittings2017-07-3109099197ns5:MotorVehicles2017-07-3109099197ns5:ComputerEquipment2017-07-3109099197ns5:PlantMachinery2018-07-3109099197ns5:FurnitureFittings2018-07-3109099197ns5:MotorVehicles2018-07-3109099197ns5:ComputerEquipment2018-07-3109099197ns5:PlantMachinery2017-07-3109099197ns5:FurnitureFittings2017-07-3109099197ns5:MotorVehicles2017-07-3109099197ns5:ComputerEquipment2017-07-3109099197ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-3109099197ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-3109099197ns5:LeasedAssetsHeldAsLessee2017-07-3109099197ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-07-3109099197ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-07-3109099197ns5:LeasedAssetsHeldAsLessee2018-07-3109099197ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-07-3109099197ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-07-3109099197ns5:LeasedAssetsHeldAsLessee2017-07-3109099197ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3109099197ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3109099197ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-07-3109099197ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-07-3109099197ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-07-3109099197ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-07-3109099197ns5:HirePurchaseContracts2018-07-3109099197ns5:HirePurchaseContracts2017-07-3109099197ns5:WithinOneYear2018-07-3109099197ns5:WithinOneYear2017-07-3109099197ns5:BetweenOneFiveYears2018-07-3109099197ns5:BetweenOneFiveYears2017-07-3109099197ns5:MoreThanFiveYears2018-07-3109099197ns5:MoreThanFiveYears2017-07-3109099197ns5:AllPeriods2018-07-3109099197ns5:AllPeriods2017-07-31


REGISTERED NUMBER: 09099197 (England and Wales)












UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018

FOR

JB LANDSCAPE & PROPERTY MAINTENANCE LTD

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


JB LANDSCAPE & PROPERTY MAINTENANCE LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2018







DIRECTORS: M Bartholomew
S J Bartholomew





REGISTERED OFFICE: 940/1 Popjak Road
Kent Science Park
Sittingbourne
Kent
ME9 8HL





REGISTERED NUMBER: 09099197 (England and Wales)





ACCOUNTANTS: Williams Giles Limited
Chartered Accountants
12 Conqueror Court
Sittingbourne
Kent
ME10 5BH

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET
31 JULY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 54,310 97,758
Tangible assets 5 89,464 87,414
143,774 185,172

CURRENT ASSETS
Stocks 5,000 7,000
Debtors 6 60,833 72,870
Cash at bank and in hand 27,718 152
93,551 80,022
CREDITORS
Amounts falling due within one year 7 201,874 223,550
NET CURRENT LIABILITIES (108,323 ) (143,528 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

35,451

41,644

CREDITORS
Amounts falling due after more than one
year

8

(11,314

)

(26,874

)

PROVISIONS FOR LIABILITIES (16,998 ) -
NET ASSETS 7,139 14,770

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 7,039 14,670
SHAREHOLDERS' FUNDS 7,139 14,770

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

BALANCE SHEET - continued
31 JULY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 14 December 2018 and were signed on its behalf
by:




M Bartholomew - Director



S J Bartholomew - Director


JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1. STATUTORY INFORMATION

JB Landscape & Property Maintenance Ltd is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value
added taxes.

Turnover from the rendering of landscape gardening services is recognised by reference to the stage of
completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred
for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of
recoverable expenses when the outcome of a contract cannot be estimated reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Financial instruments
Financial assets - trade and other debtors are basic financial instruments and debt instruments measured at fair
value through the Income Statement and are measured subsequently at amortised cost. Prepayments are not
financial instruments.

Cash comprises cash at bank, in hand and short term deposits with an original maturity date of three months or
less. Cash at bank is measured at face value.

Financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are
measured subsequently at amortised cost using the effective interest method.

Finance costs are charged to the Income Statement over the term of the debt using the effective interest rate
method so that the amount charged is at a constant rate on the carrying amount. Borrowing costs are not
capitalised.

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2017 - 14 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2017
and 31 July 2018 217,240
AMORTISATION
At 1 August 2017 119,482
Charge for year 43,448
At 31 July 2018 162,930
NET BOOK VALUE
At 31 July 2018 54,310
At 31 July 2017 97,758

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2017 87,277 2,250 41,220 3,372 134,119
Additions 9,855 617 13,785 389 24,646
Disposals (420 ) - - - (420 )
At 31 July 2018 96,712 2,867 55,005 3,761 158,345
DEPRECIATION
At 1 August 2017 26,895 879 17,759 1,172 46,705
Charge for year 14,002 398 7,449 518 22,367
Eliminated on disposal (191 ) - - - (191 )
At 31 July 2018 40,706 1,277 25,208 1,690 68,881
NET BOOK VALUE
At 31 July 2018 56,006 1,590 29,797 2,071 89,464
At 31 July 2017 60,382 1,371 23,461 2,200 87,414

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 August 2017
and 31 July 2018 56,000 10,605 66,605
DEPRECIATION
At 1 August 2017
and 31 July 2018 14,400 3,818 18,218
NET BOOK VALUE
At 31 July 2018 41,600 6,787 48,387
At 31 July 2017 41,600 6,787 48,387

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 58,711 69,788
Other debtors 2,122 3,082
60,833 72,870

JB LANDSCAPE & PROPERTY MAINTENANCE LTD (REGISTERED NUMBER: 09099197)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts - 23,483
Hire purchase contracts (see note 9) 25,253 19,855
Trade creditors 6,708 9,523
Taxation and social security 52,076 28,910
Other creditors 117,837 141,779
201,874 223,550

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts (see note 9) 11,314 26,874

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2018 2017
£    £   
Net obligations repayable:
Within one year 25,253 19,855
Between one and five years 11,314 26,874
36,567 46,729

Non-cancellable operating
leases
2018 2017
£    £   
Within one year 18,680 14,634
Between one and five years 45,121 58,536
In more than five years - 1,220
63,801 74,390