Ratho Coaches Limited - Accounts to registrar (filleted) - small 18.2

Ratho Coaches Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 SC216681 Board of Directors Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC2166812017-03-31SC2166812018-03-31SC2166812017-04-012018-03-31SC2166812016-03-31SC2166812016-04-012017-03-31SC2166812017-03-31SC216681ns15:Scotland2017-04-012018-03-31SC216681ns14:PoundSterling2017-04-012018-03-31SC216681ns10:Director12017-04-012018-03-31SC216681ns10:Director22017-04-012018-03-31SC216681ns10:PrivateLimitedCompanyLtd2017-04-012018-03-31SC216681ns10:SmallEntities2017-04-012018-03-31SC216681ns10:AuditExemptWithAccountantsReport2017-04-012018-03-31SC216681ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-31SC216681ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-31SC216681ns10:FullAccounts2017-04-012018-03-31SC21668112017-04-012018-03-31SC216681ns10:OrdinaryShareClass22017-04-012018-03-31SC216681ns10:OrdinaryShareClass32017-04-012018-03-31SC216681ns10:CompanySecretary12017-04-012018-03-31SC216681ns10:RegisteredOffice2017-04-012018-03-31SC216681ns5:CurrentFinancialInstruments2018-03-31SC216681ns5:CurrentFinancialInstruments2017-03-31SC216681ns5:Non-currentFinancialInstruments2018-03-31SC216681ns5:Non-currentFinancialInstruments2017-03-31SC216681ns5:ShareCapital2018-03-31SC216681ns5:ShareCapital2017-03-31SC216681ns5:RetainedEarningsAccumulatedLosses2018-03-31SC216681ns5:RetainedEarningsAccumulatedLosses2017-03-31SC216681ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-31SC216681ns5:NetGoodwill2017-03-31SC216681ns5:IntangibleAssetsOtherThanGoodwill2017-03-31SC216681ns5:NetGoodwill2017-04-012018-03-31SC216681ns5:NetGoodwill2018-03-31SC216681ns5:IntangibleAssetsOtherThanGoodwill2018-03-31SC216681ns5:NetGoodwill2017-03-31SC216681ns5:IntangibleAssetsOtherThanGoodwill2017-03-31SC216681ns5:LandBuildings2017-03-31SC216681ns5:PlantMachinery2017-03-31SC216681ns5:LandBuildings2017-04-012018-03-31SC216681ns5:PlantMachinery2017-04-012018-03-31SC216681ns5:LandBuildings2018-03-31SC216681ns5:PlantMachinery2018-03-31SC216681ns5:LandBuildings2017-03-31SC216681ns5:PlantMachinery2017-03-31SC216681ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-31SC216681ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-012018-03-31SC216681ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-31SC216681ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-31SC216681ns5:AdditionsToInvestments2018-03-31SC216681ns5:CostValuation2018-03-31SC216681ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-31SC216681ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31SC216681ns5:Secured2018-03-31SC216681ns5:Secured2017-03-31SC216681ns10:OrdinaryShareClass22018-03-31SC216681ns10:OrdinaryShareClass32018-03-31


REGISTERED NUMBER: SC216681 (Scotland)















Financial Statements for the Year Ended 31 March 2018

for

Ratho Coaches Limited

Ratho Coaches Limited (Registered number: SC216681)






Contents of the Financial Statements
for the Year Ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 10

Ratho Coaches Limited

Company Information
for the Year Ended 31 March 2018







DIRECTORS: A R Cowan
C A McIntosh





SECRETARY: C A McIntosh





REGISTERED OFFICE: 11 Newbridge Ind Estate
Newbridge, Edinburgh
Lothian
EH28 8PJ





REGISTERED NUMBER: SC216681 (Scotland)





ACCOUNTANTS: IDS and Co
Chartered Accountants
38 Beansburn
Kilmarnock
Ayrshire
KA3 1RL

Ratho Coaches Limited (Registered number: SC216681)

Balance Sheet
31 March 2018

31.3.18 31.3.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 14,400 19,200
Tangible assets 5 1,143,622 1,272,122
Investments 6 10,000 -
1,168,022 1,291,322

CURRENT ASSETS
Stocks 36,355 35,776
Debtors 7 198,072 171,581
Cash at bank and in hand 2,170 1,333
236,597 208,690
CREDITORS
Amounts falling due within one year 8 401,872 415,379
NET CURRENT LIABILITIES (165,275 ) (206,689 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,002,747

1,084,633

CREDITORS
Amounts falling due after more than one
year

9

(729,341

)

(865,676

)

PROVISIONS FOR LIABILITIES (55,402 ) (39,646 )
NET ASSETS 218,004 179,311

CAPITAL AND RESERVES
Called up share capital 11 2 2
Retained earnings 218,002 179,309
SHAREHOLDERS' FUNDS 218,004 179,311

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Ratho Coaches Limited (Registered number: SC216681)

Balance Sheet - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 13 December 2018 and were signed on its behalf
by:




C A McIntosh - Director



A R Cowan - Director


Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements
for the Year Ended 31 March 2018

1. STATUTORY INFORMATION

Ratho Coaches Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company has a net surplus on the balance sheet at 31 March 2018 of £218,004 and net current liabilities of
£165,275 (31.03.17 £206,689). The financial statements have been prepared on a going concern basis which
assumes that the company will continue in operational existence in the foreseeable future. The directors
consider this to be the appropriate basis to use as the company continues to meet its debts as they fall due.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Turnover is represented by services from coach operations.

Intangible assets
After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any
accumulated impairment losses.

A Franchise fee is being amortised evenly over its estimated useful life of five years.

Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following rates on a monthly basis from acquisition to disposal, in order to write
off each asset over its estimated useful life, or, if held under a finance lease, over the lease term, whichever is
shorter.

Long term leasehold - 20% on reducing balance
Plant and machinery - 20% on reducing balance
Motor Vehicles - 12%, 14%, 15% and 20% on reducing balance and 10% on cost

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication exists,
the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the
recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the
asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss,
unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a
revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to
apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the
revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the
carrying amount that would have been determined had no impairment loss been recognised for the asset in prior
years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is
carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation
increase.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2017 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 April 2017
and 31 March 2018 250,000 24,000 274,000
AMORTISATION
At 1 April 2017 250,000 4,800 254,800
Charge for year - 4,800 4,800
At 31 March 2018 250,000 9,600 259,600
NET BOOK VALUE
At 31 March 2018 - 14,400 14,400
At 31 March 2017 - 19,200 19,200

Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2017 12,750 1,944,433 1,957,183
Additions - 145,170 145,170
Disposals - (172,850 ) (172,850 )
At 31 March 2018 12,750 1,916,753 1,929,503
DEPRECIATION
At 1 April 2017 2,433 682,628 685,061
Charge for year 1,704 163,926 165,630
Eliminated on disposal - (108,810 ) (108,810 )
Impairments - 44,000 44,000
At 31 March 2018 4,137 781,744 785,881
NET BOOK VALUE
At 31 March 2018 8,613 1,135,009 1,143,622
At 31 March 2017 10,317 1,261,805 1,272,122

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2017 1,838,979
Additions 126,395
Disposals (160,000 )
At 31 March 2018 1,805,374
DEPRECIATION
At 1 April 2017 649,848
Charge for year 156,017
Eliminated on disposal (108,445 )
Impairments 44,000
At 31 March 2018 741,420
NET BOOK VALUE
At 31 March 2018 1,063,954
At 31 March 2017 1,189,131

Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 10,000
At 31 March 2018 10,000
NET BOOK VALUE
At 31 March 2018 10,000

On 1 September 2017 the company purchased 80% of the shares in W&K Scott Ltd, a company registered in
Scotland.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Trade debtors 134,717 134,226
Amounts owed by group undertakings 12,110 -
Other debtors 51,245 37,355
198,072 171,581

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Bank loans and overdrafts 10,250 51,607
Hire purchase contracts 229,023 227,948
Trade creditors 86,780 35,462
Taxation and social security 14,769 20,544
Other creditors 61,050 79,818
401,872 415,379

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.18 31.3.17
£    £   
Hire purchase contracts 651,830 799,060
Other creditors 77,511 66,616
729,341 865,676

Ratho Coaches Limited (Registered number: SC216681)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.18 31.3.17
£    £   
Bank overdrafts 10,250 51,607
Other loans 30,000 45,000
40,250 96,607

The Bank of Scotland holds a bond and floating charge over the whole assets of the Company.

Mr C McIntosh has given a personal guarantee with security over his property in relation to the bank overdraft
facility and the Funding Circle loan.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.18 31.3.17
value: £    £   
1 A Ordinary £1 1 1
1 B Ordinary £1 1 1
2 2

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the directors loaned to the company £169,500 and were repaid £153,605. Interest totalling
£5,473 was included in the payments. The outstanding balance as at 31 March 2018 is £93,544 (31.3.17 -
£77,649).

13. RELATED PARTY DISCLOSURES

Rental charges of £27,083 were paid for the rental of the property at 11 Newbridge Industrial Estate, Newbridge.
The property is owned by the Ratho Coaches SASS, of which Mr A Cowan and Mr C McIntosh are the trustees.

During the year, total dividends of £96,960 were paid to the directors.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Ratho Coaches Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Ratho Coaches Limited for the year ended 31 March 2018 which comprise the Profit and Loss
Account, Balance Sheet and the related notes from the company's accounting records and from information and
explanations you have given us.

As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at http://www.icas.com/accountspreparationguidance.

This report is made solely to the Board of Directors of Ratho Coaches Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Ratho Coaches Limited and state those matters that we have agreed to state to the Board of Directors of Ratho Coaches Limited, as a body, in this report in accordance with the requirements of ICAS as detailed at http://www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Ratho Coaches Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Ratho Coaches Limited. You consider that Ratho Coaches Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Ratho Coaches Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






IDS and Co
Chartered Accountants
38 Beansburn
Kilmarnock
Ayrshire
KA3 1RL


13 December 2018