Future Generation Services Ltd. - Period Ending 2018-03-31

Future Generation Services Ltd. - Period Ending 2018-03-31


Future Generation Services Ltd. 02377902 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is that of the development, servicing and maintenance of electronic and computer related equipment Digita Accounts Production Advanced 6.24.8820.0 Software true false 02377902 2017-04-01 2018-03-31 02377902 2018-03-31 02377902 core:RetainedEarningsAccumulatedLosses 2018-03-31 02377902 core:ShareCapital 2018-03-31 02377902 core:CurrentFinancialInstruments 2018-03-31 02377902 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 02377902 core:Non-currentFinancialInstruments 2018-03-31 02377902 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 02377902 core:MotorVehicles 2018-03-31 02377902 core:PlantMachinery 2018-03-31 02377902 bus:SmallEntities 2017-04-01 2018-03-31 02377902 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 02377902 bus:FullAccounts 2017-04-01 2018-03-31 02377902 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 02377902 bus:RegisteredOffice 2017-04-01 2018-03-31 02377902 bus:Director1 2017-04-01 2018-03-31 02377902 bus:Director2 2017-04-01 2018-03-31 02377902 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 02377902 core:LandBuildings 2017-04-01 2018-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 02377902 core:MotorVehicles 2017-04-01 2018-03-31 02377902 core:PlantMachinery 2017-04-01 2018-03-31 02377902 1 2017-04-01 2018-03-31 02377902 countries:AllCountries 2017-04-01 2018-03-31 02377902 2017-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 02377902 core:MotorVehicles 2017-03-31 02377902 core:PlantMachinery 2017-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 02377902 2016-04-01 2017-03-31 02377902 2017-03-31 02377902 core:RetainedEarningsAccumulatedLosses 2017-03-31 02377902 core:ShareCapital 2017-03-31 02377902 core:CurrentFinancialInstruments 2017-03-31 02377902 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 02377902 core:Non-currentFinancialInstruments 2017-03-31 02377902 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 02377902 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 02377902 core:MotorVehicles 2017-03-31 02377902 core:PlantMachinery 2017-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-01 2017-03-31 02377902 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 02377902

Future Generation Services Ltd.

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Beresfords
Chartered Accountants
Castle House
Castle Hill Avenue
Folkestone
Kent
CT20 2TQ

 

Future Generation Services Ltd.

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Future Generation Services Ltd.

Company Information

Directors

Mr LD Marks

Miss JG Nash

Registered office

5-7 Cliffe Court
Medway City Estate
Rochester
Kent
ME2 4GU

 

Future Generation Services Ltd.

(Registration number: 02377902)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

350,098

380,017

Current assets

 

Stocks

5

51,243

42,355

Debtors

6

423,766

343,226

Cash at bank and in hand

 

6,614

9,024

 

481,623

394,605

Creditors: Amounts falling due within one year

7

(170,178)

(107,861)

Net current assets

 

311,445

286,744

Total assets less current liabilities

 

661,543

666,761

Creditors: Amounts falling due after more than one year

7

(65,334)

(72,263)

Provisions for liabilities

-

(1,740)

Net assets

 

596,209

592,758

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

596,109

592,658

Total equity

 

596,209

592,758

 

Future Generation Services Ltd.

(Registration number: 02377902)
Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 December 2018 and signed on its behalf by:
 

.........................................
Mr LD Marks
Director

   
     
 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5-7 Cliffe Court
Medway City Estate
Rochester
Kent
ME2 4GU
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold buildings

25 years straight line

Plant and machinery

5 years straight line

Motor vehicles

4 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 4).

 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

410,785

65,853

79,746

556,384

Disposals

-

-

(7,742)

(7,742)

At 31 March 2018

410,785

65,853

72,004

548,642

Depreciation

At 1 April 2017

77,942

54,507

43,918

176,367

Charge for the year

10,180

5,843

11,960

27,983

Eliminated on disposal

-

-

(5,806)

(5,806)

At 31 March 2018

88,122

60,350

50,072

198,544

Carrying amount

At 31 March 2018

322,663

5,503

21,932

350,098

At 31 March 2017

332,843

11,346

35,828

380,017

Included within the net book value of land and buildings above is £322,663 (2017 - £332,843) in respect of freehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

51,243

42,355

6

Debtors

2018
£

2017
£

Trade debtors

78,084

120,063

Other debtors

345,682

223,163

423,766

343,226

 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

6,927

6,486

Trade creditors

 

104,188

59,646

Taxation and social security

 

46,665

30,938

Other creditors

 

12,398

10,791

 

170,178

107,861

Due after one year

 

Loans and borrowings

8

65,334

72,263

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

65,334

72,263

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

61,535

64,652

Finance lease liabilities

3,799

7,611

65,334

72,263

2018
£

2017
£

Current loans and borrowings

Bank borrowings

3,116

2,996

Finance lease liabilities

3,811

3,490

6,927

6,486

 

Future Generation Services Ltd.

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Related party transactions

Loans to related parties

2018

Key management
£

At start of period

28,324

2017

Key management
£

At start of period

21,034

Advanced

7,290

At end of period

28,324

10

Parent and ultimate parent undertaking

The ultimate controlling party is Mr L D Marks.