Warm Glass Limited - Period Ending 2018-03-31

Warm Glass Limited - Period Ending 2018-03-31


Warm Glass Limited 05365166 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Retail sales Digita Accounts Production Advanced 6.24.8820.0 Software true 05365166 2017-04-01 2018-03-31 05365166 2018-03-31 05365166 core:RetainedEarningsAccumulatedLosses 2018-03-31 05365166 core:ShareCapital 2018-03-31 05365166 core:CurrentFinancialInstruments 2018-03-31 05365166 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05365166 core:Non-currentFinancialInstruments 2018-03-31 05365166 core:Goodwill 2018-03-31 05365166 core:FurnitureFittingsToolsEquipment 2018-03-31 05365166 core:LandBuildings 2018-03-31 05365166 core:OtherPropertyPlantEquipment 2018-03-31 05365166 bus:SmallEntities 2017-04-01 2018-03-31 05365166 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05365166 bus:FullAccounts 2017-04-01 2018-03-31 05365166 bus:RegisteredOffice 2017-04-01 2018-03-31 05365166 bus:CompanySecretaryDirector1 2017-04-01 2018-03-31 05365166 bus:Director2 2017-04-01 2018-03-31 05365166 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05365166 core:Goodwill 2017-04-01 2018-03-31 05365166 core:FurnitureFittings 2017-04-01 2018-03-31 05365166 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05365166 core:LandBuildings 2017-04-01 2018-03-31 05365166 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 05365166 core:PlantMachinery 2017-04-01 2018-03-31 05365166 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-04-01 2018-03-31 05365166 countries:AllCountries 2017-04-01 2018-03-31 05365166 2017-03-31 05365166 core:Goodwill 2017-03-31 05365166 core:FurnitureFittingsToolsEquipment 2017-03-31 05365166 core:LandBuildings 2017-03-31 05365166 core:OtherPropertyPlantEquipment 2017-03-31 05365166 2016-04-01 2017-03-31 05365166 2017-03-31 05365166 core:RetainedEarningsAccumulatedLosses 2017-03-31 05365166 core:ShareCapital 2017-03-31 05365166 core:CurrentFinancialInstruments 2017-03-31 05365166 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05365166 core:Non-currentFinancialInstruments 2017-03-31 05365166 core:Goodwill 2017-03-31 05365166 core:FurnitureFittingsToolsEquipment 2017-03-31 05365166 core:LandBuildings 2017-03-31 05365166 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 05365166

Warm Glass Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Harbour Key Limited
Midway House
Staverton Technology Park
Herrick Way, Staverton
CHELTENHAM
Gloucestershire
GL51 6TQ

 

Warm Glass Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Warm Glass Limited

Company Information

Directors

Mr Simon Timothy Gue

Mrs Philippa Ruth Bluck

Company secretary

Mr Simon Timothy Gue

Registered office

5 Havyat Park Havyat Road
Wrington
BRISTOL
BS40 5PA

Accountants

Harbour Key Limited
Midway House
Staverton Technology Park
Herrick Way, Staverton
CHELTENHAM
Gloucestershire
GL51 6TQ

 

Warm Glass Limited

(Registration number: 05365166)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

7,000

8,000

Tangible assets

5

245,829

257,907

 

252,829

265,907

Current assets

 

Stocks

6

867,994

850,588

Debtors

7

188,509

87,857

Cash at bank and in hand

 

423,269

348,722

 

1,479,772

1,287,167

Creditors: Amounts falling due within one year

8

(497,579)

(501,851)

Net current assets

 

982,193

785,316

Total assets less current liabilities

 

1,235,022

1,051,223

Provisions for liabilities

(2,288)

-

Net assets

 

1,232,734

1,051,223

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,232,634

1,051,123

Total equity

 

1,232,734

1,051,223

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Warm Glass Limited

(Registration number: 05365166)
Balance Sheet as at 31 March 2018

Approved and authorised by the Board on 17 December 2018 and signed on its behalf by:
 

.........................................

Mr Simon Timothy Gue

Company secretary and director

.........................................

Mrs Philippa Ruth Bluck

Director

 

Warm Glass Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England .

The address of its registered office and principal place of business is:
5 Havyat Park Havyat Road
Wrington
BRISTOL
BS40 5PA
United Kingdom

These financial statements were authorised for issue by the Board on 17 December 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Warm Glass Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land & buildings

Not depreciated

Plant & machinery

25 - 33% straight line

Fixtures & equipment

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Warm Glass Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2017 - 18).

 

Warm Glass Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

20,000

20,000

At 31 March 2018

20,000

20,000

Amortisation

At 1 April 2017

12,000

12,000

Amortisation charge

1,000

1,000

At 31 March 2018

13,000

13,000

Carrying amount

At 31 March 2018

7,000

7,000

At 31 March 2017

8,000

8,000

5

Tangible assets

Freehold land & buildings
£

Fixtures & equipment
£

Plant & machinery
£

Total
£

Cost or valuation

At 1 April 2017

227,980

24,884

89,154

342,018

Additions

-

-

1,319

1,319

At 31 March 2018

227,980

24,884

90,473

343,337

Depreciation

At 1 April 2017

-

12,457

71,654

84,111

Charge for the year

-

2,488

10,909

13,397

At 31 March 2018

-

14,945

82,563

97,508

Carrying amount

At 31 March 2018

227,980

9,939

7,910

245,829

At 31 March 2017

227,980

12,427

17,500

257,907

Included within the net book value of land and buildings above is £227,980 (2017 - £227,980) in respect of freehold land and buildings.
 

6

Stocks

2018
£

2017
£

Stocks - materials

867,994

850,588

 

Warm Glass Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

59,347

68,859

Other debtors

9

129,162

18,998

   

188,509

87,857

Less non-current portion

 

(109,180)

-

Total current trade and other debtors

 

79,329

87,857

Details of non-current trade and other debtors

£109,180 (2017 -£Nil) of an interest free loan to a company which the directors own, repayable within ten years, is classified as non current.

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

230,816

273,026

Taxation and social security

 

33,467

27,243

Other creditors

 

233,296

201,582

 

497,579

501,851

9

Related party transactions

Summary of transactions with key management

Included in other debtors is £1,448 (2017: £608) owed by the directors which is repayable on demand. Total advances during the year was £840.