Black Isle Projects Limited - Accounts to registrar (filleted) - small 18.2

Black Isle Projects Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 SC365458 director 1.10.17 30.9.18 30.9.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3654582017-09-30SC3654582018-09-30SC3654582017-10-012018-09-30SC3654582016-09-30SC3654582016-10-012017-09-30SC3654582017-09-30SC365458ns15:Scotland2017-10-012018-09-30SC365458ns14:PoundSterling2017-10-012018-09-30SC365458ns10:Director12017-10-012018-09-30SC365458ns10:PrivateLimitedCompanyLtd2017-10-012018-09-30SC365458ns10:SmallEntities2017-10-012018-09-30SC365458ns10:AuditExempt-NoAccountantsReport2017-10-012018-09-30SC365458ns10:SmallCompaniesRegimeForDirectorsReport2017-10-012018-09-30SC365458ns10:SmallCompaniesRegimeForAccounts2017-10-012018-09-30SC365458ns10:FullAccounts2017-10-012018-09-30SC365458ns10:RegisteredOffice2017-10-012018-09-30SC365458ns5:CurrentFinancialInstruments2018-09-30SC365458ns5:CurrentFinancialInstruments2017-09-30SC365458ns5:ShareCapital2018-09-30SC365458ns5:ShareCapital2017-09-30SC365458ns5:RetainedEarningsAccumulatedLosses2018-09-30SC365458ns5:RetainedEarningsAccumulatedLosses2017-09-30SC365458ns5:FurnitureFittings2017-10-012018-09-30SC365458ns5:ComputerEquipment2017-10-012018-09-30SC365458ns5:LandBuildings2017-09-30SC365458ns5:FurnitureFittings2017-09-30SC365458ns5:ComputerEquipment2017-09-30SC365458ns5:LandBuildings2017-10-012018-09-30SC365458ns5:LandBuildings2018-09-30SC365458ns5:FurnitureFittings2018-09-30SC365458ns5:ComputerEquipment2018-09-30SC365458ns5:LandBuildings2017-09-30SC365458ns5:FurnitureFittings2017-09-30SC365458ns5:ComputerEquipment2017-09-30SC365458ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-09-30SC365458ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-09-30SC365458ns5:DeferredTaxation2017-09-30SC365458ns5:DeferredTaxation2018-09-30
DRAFT


REGISTERED NUMBER: SC365458 (Scotland)















BLACK ISLE PROJECTS LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2018






BLACK ISLE PROJECTS LIMITED (REGISTERED NUMBER: SC365458)

CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 30 September 2018

DRAFT









Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3 to 4


BLACK ISLE PROJECTS LIMITED

COMPANY INFORMATION
for the year ended 30 September 2018







DRAFT
DIRECTOR: T R Pearson





REGISTERED OFFICE: Achnagarrie
Cromarty
Ross-shire
IV11 8XX





REGISTERED NUMBER: SC365458 (Scotland)





ACCOUNTANTS: MacKenzie Kerr Limited
Chartered Accountants
Redwood
19 Culduthel Road
Inverness
IV2 4AA

BLACK ISLE PROJECTS LIMITED (REGISTERED NUMBER: SC365458)

BALANCE SHEET
30 September 2018

2018 2017
Notes £    £    £    £   
DRAFT
FIXED ASSETS
Tangible assets 4 932,031 932,100

CURRENT ASSETS
Debtors 5 1,607 1,088
Cash at bank 16,542 86,126
18,149 87,214
CREDITORS
Amounts falling due within one year 6 793,052 885,491
NET CURRENT LIABILITIES (774,903 ) (798,277 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

157,128

133,823

PROVISIONS FOR LIABILITIES 7 40 54
NET ASSETS 157,088 133,769

CAPITAL AND RESERVES
Allotted, called up and
fully paid share capital 100 100
Profit and loss account -
distributable 156,988 133,669
SHAREHOLDERS' FUNDS 157,088 133,769

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director on 11 December 2018 and were signed by:





T R Pearson - Director


BLACK ISLE PROJECTS LIMITED (REGISTERED NUMBER: SC365458)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 30 September 2018

DRAFT

1. STATUTORY INFORMATION

Black Isle Projects Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with the provisions of section 1A "Small Entities" of
Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of
Ireland" and the Companies Act 2006. The financial statements are prepared under the historical cost
convention as modified by the revaluation of certain assets.

The company has net current liabilities amounting to £774,903 (2017 - £798,277) mainly as a result of the
director's loan to the company. However, the director has agreed to subordinate his loan in favour of the other
creditors and to continue to support the company by ensuring it can meet its liabilities as they fall due and
therefore considers it appropriate to prepare the accounts on the going concern basis.


The financial statements are prepared in sterling, which is the functional currency of the entity.

Turnover
Turnover represents property rental income received in the year and is recognised on a time basis over the
period of occupancy in line with the terms of the lease agreement.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

No depreciation is provided for on freehold investment property in accordance with FRS 102.

Tangible fixed assets, other than investment properties, are stated at cost, being purchase price, less
depreciation.

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the
current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax
rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial
statements of current and previous periods. It is recognised in respect of all timing differences, with certain
exceptions. Timing differences are differences between taxable profits and total comprehensive income as
stated in the financial statements that arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and
other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against
the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the
balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued,
non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances
that apply to the sale of the assets.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at
transaction price. Any losses arising from impairment are recognised in the profit and loss account in other
administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 1 ).

BLACK ISLE PROJECTS LIMITED (REGISTERED NUMBER: SC365458)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 30 September 2018

DRAFT

4. TANGIBLE FIXED ASSETS
Freehold Fixtures
Investment and Computer
Property fittings equipment Totals
£    £    £    £   
COST
At 1 October 2017
and 30 September 2018 931,824 490 3,522 935,836
DEPRECIATION
At 1 October 2017 - 214 3,522 3,736
Charge for year - 69 - 69
At 30 September 2018 - 283 3,522 3,805
NET BOOK VALUE
At 30 September 2018 931,824 207 - 932,031
At 30 September 2017 931,824 276 - 932,100

Investment properties are accounted for in accordance with Section 1A - FRS 102 (effective January 2015). No
depreciation is provided in respect of such properties.

The investment properties having been purchased in late 2011, 2015 and in 2016, the director considers it
relevant to treat purchase price as being the market value at 30 September 2018.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other debtors 1,607 1,088

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 650 -
Taxation and social security 5,501 4,715
Other creditors 786,901 880,776
793,052 885,491

7. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 40 54

Deferred
tax
£   
Balance at 1 October 2017 54
Released during year (14 )
Balance at 30 September 2018 40

The deferred tax provision consists of accelerated capital allowances.