CALGARTH_PROPERTIES_LIMIT - Accounts


Company Registration No. 04714103 (England and Wales)
CALGARTH PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
CALGARTH PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
CALGARTH PROPERTIES LIMITED (REGISTERED NUMBER: 04714103)
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Investment properties
2
1,830,000
1,830,000
Current assets
Debtors
3
18,559
20,891
Cash at bank and in hand
51,371
40,231
69,930
61,122
Creditors: amounts falling due within one year
4
(71,917)
(70,800)
Net current liabilities
(1,987)
(9,678)
Total assets less current liabilities
1,828,013
1,820,322
Creditors: amounts falling due after more than one year
5
(1,095,183)
(1,095,183)
Provisions for liabilities
(16,790)
(29,459)
Net assets
716,040
695,680
Capital and reserves
Called up share capital
6
120
120
Non-distributable profits reserve
7
673,576
672,331
Distributable profit and loss reserves
42,344
23,229
Total equity
716,040
695,680
CALGARTH PROPERTIES LIMITED (REGISTERED NUMBER: 04714103)
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2018 and are signed on its behalf by:
C E Walker
Director
CALGARTH PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Calgarth Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19-21 Swan Street, West Malling, Kent, ME19 6JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of rental income receivable and is shown net of VAT.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CALGARTH PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Investment property
2018
£
Fair value
At 1 April 2017
1,830,000
Additions
11,424
Revaluations
(11,424)
At 31 March 2018
1,830,000

Investment property comprises £1,830,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
2,807
1,638
Other debtors
15,752
19,253
18,559
20,891
CALGARTH PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
4
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
829
7,389
Corporation tax
4,627
-
Other taxation and social security
4,364
4,335
Other creditors
62,097
59,076
71,917
70,800
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
1,095,183
1,095,183
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
30 Ordinary A of £1 each
30
30
60 Ordinary B of £1 each
60
60
30 Ordinary C of £1 each
30
30
120
120
7
Non-distributable profits reserve
2018
2017
£
£
At the beginning of the year
672,331
662,685
Non distributable profits in the year
1,245
9,646
At the end of the year
673,576
672,331

 

 

 

 

 

 

CALGARTH PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
8
Related party transactions

Ashlake Properties Limited

A company which owns 50% of the share capital.

 

During the year the company received services totalling £16,486 and was charged interest amounting to £23,514 from Ashlake Properties Limited. As at the balance sheet date the company owed £895,183 to Ashlake Properties Limited, this balance is included in other creditors due after more than one year.

 

Speed 9763 Limited

A company which owns 50% of the share capital.

 

During the year the company received services totalling £18,667 from Speed 9763 Limited. As at the balance sheet date the company owed £200,000 to Speed 9763 Limited, this balance is included in other creditors due after more than one year.

9
Prior period adjustment
Reconciliation of changes in equity
1 April
31 March
2016
2017
Notes
£
£
Equity as previously reported
599,886
584,781
Adjustments to prior year
Deferred taxation recalculation
1
101,253
110,899
Equity as adjusted
701,139
695,680
Notes to reconciliation
Deferred taxation recalculation

The comparative period has been adjusted for a recalculation of deferred taxation at 1 April 2016 and 31 March 2017.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity12 December 2018Mrs L J WalkerC E WalkerC E Walker047141032017-04-012018-03-31047141032018-03-31047141032017-03-3104714103core:CurrentFinancialInstruments2018-03-3104714103core:CurrentFinancialInstruments2017-03-3104714103core:Non-currentFinancialInstruments2018-03-3104714103core:Non-currentFinancialInstruments2017-03-3104714103core:ShareCapital2018-03-3104714103core:ShareCapital2017-03-3104714103core:FurtherSpecificReserve1ComponentTotalEquity2018-03-3104714103core:FurtherSpecificReserve1ComponentTotalEquity2017-03-3104714103core:RetainedEarningsAccumulatedLosses2018-03-3104714103core:RetainedEarningsAccumulatedLosses2017-03-3104714103core:ShareCapitalOrdinaryShares2018-03-3104714103core:ShareCapitalOrdinaryShares2017-03-3104714103bus:Director22017-04-012018-03-3104714103bus:OrdinaryShareClass12017-04-012018-03-3104714103bus:OrdinaryShareClass22017-04-012018-03-3104714103bus:OrdinaryShareClass32017-04-012018-03-3104714103bus:OrdinaryShareClass12018-03-3104714103bus:OrdinaryShareClass22018-03-3104714103bus:OrdinaryShareClass32018-03-3104714103bus:PrivateLimitedCompanyLtd2017-04-012018-03-3104714103bus:FRS1022017-04-012018-03-3104714103bus:AuditExemptWithAccountantsReport2017-04-012018-03-3104714103bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104714103bus:Director12017-04-012018-03-3104714103bus:CompanySecretary12017-04-012018-03-3104714103bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP