Envisage Dental Ferndown Limited - Accounts to registrar (filleted) - small 18.2

Envisage Dental Ferndown Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 10203439 director 1.4.17 31.3.18 31.3.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure102034392017-03-31102034392018-03-31102034392017-04-012018-03-31102034392016-05-26102034392016-05-272017-03-31102034392017-03-3110203439ns15:EnglandWales2017-04-012018-03-3110203439ns14:PoundSterling2017-04-012018-03-3110203439ns10:Director12017-04-012018-03-3110203439ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3110203439ns10:SmallEntities2017-04-012018-03-3110203439ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3110203439ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3110203439ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3110203439ns10:FullAccounts2017-04-012018-03-311020343912017-04-012018-03-3110203439ns10:RegisteredOffice2017-04-012018-03-3110203439ns5:CurrentFinancialInstruments2018-03-3110203439ns5:CurrentFinancialInstruments2017-03-3110203439ns5:Non-currentFinancialInstruments2018-03-3110203439ns5:Non-currentFinancialInstruments2017-03-3110203439ns5:ShareCapital2018-03-3110203439ns5:ShareCapital2017-03-3110203439ns5:RetainedEarningsAccumulatedLosses2018-03-3110203439ns5:RetainedEarningsAccumulatedLosses2017-03-3110203439ns5:NetGoodwill2017-04-012018-03-3110203439ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3110203439ns5:FurnitureFittings2017-04-012018-03-3110203439ns5:ComputerEquipment2017-04-012018-03-3110203439ns5:NetGoodwill2017-03-3110203439ns5:NetGoodwill2018-03-3110203439ns5:NetGoodwill2017-03-3110203439ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-3110203439ns5:FurnitureFittings2017-03-3110203439ns5:ComputerEquipment2017-03-3110203439ns5:LongLeaseholdAssetsns5:LandBuildings2017-04-012018-03-3110203439ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-3110203439ns5:FurnitureFittings2018-03-3110203439ns5:ComputerEquipment2018-03-3110203439ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-3110203439ns5:FurnitureFittings2017-03-3110203439ns5:ComputerEquipment2017-03-3110203439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-03-3110203439ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-31


REGISTERED NUMBER: 10203439 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2018

FOR

ENVISAGE DENTAL FERNDOWN LIMITED

ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ENVISAGE DENTAL FERNDOWN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTOR: Dr Sandip Kaur Dau





REGISTERED OFFICE: Balmoral Lodge
5 Queens Road
Ferndown
Dorset
BH22 9RT





REGISTERED NUMBER: 10203439 (England and Wales)





ACCOUNTANTS: Ark Aurora Ltd
Chartered Accountants & Chartered Tax Advisers
The Maltings
2 Anderson Rd
Bearwood
Birmingham
West Midlands
B66 4AR

ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

BALANCE SHEET
31 MARCH 2018

31.3.18 31.3.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 889,000 999,500
Tangible assets 5 35,792 36,368
924,792 1,035,868

CURRENT ASSETS
Cash at bank and in hand 12 8,488

CREDITORS
Amounts falling due within one year 6 94,645 212,149
NET CURRENT LIABILITIES (94,633 ) (203,661 )
TOTAL ASSETS LESS CURRENT LIABILITIES 830,159 832,207

CREDITORS
Amounts falling due after more than one
year

7

(810,462

)

(772,574

)

DEFERRED CONSIDERATION (100,000 ) (150,000 )
NET LIABILITIES (80,303 ) (90,367 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (80,403 ) (90,467 )
SHAREHOLDERS' FUNDS (80,303 ) (90,367 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 15 June 2018 and were signed by:





Dr Sandip Kaur Dau - Director


ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Envisage Dental Ferndown Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2017 - 10 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 1,110,000
AMORTISATION
At 1 April 2017 110,500
Charge for year 110,500
At 31 March 2018 221,000
NET BOOK VALUE
At 31 March 2018 889,000
At 31 March 2017 999,500

ENVISAGE DENTAL FERNDOWN LIMITED (REGISTERED NUMBER: 10203439)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 April 2017 1,514 46,472 - 47,986
Additions - 8,402 2,448 10,850
At 31 March 2018 1,514 54,874 2,448 58,836
DEPRECIATION
At 1 April 2017 - 11,618 - 11,618
Charge for year - 10,814 612 11,426
At 31 March 2018 - 22,432 612 23,044
NET BOOK VALUE
At 31 March 2018 1,514 32,442 1,836 35,792
At 31 March 2017 1,514 34,854 - 36,368

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.18 31.3.17
£    £   
Bank loans and overdrafts 8,931 361
Trade creditors 17,720 9,216
Amounts owed to group undertakings 50,000 193,329
Tax 7,859 -
Social security and other taxes 2,189 8,043
Accrued expenses 7,946 1,200
94,645 212,149

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.18 31.3.17
£    £   
Bank loans more than 5 yrs 720,887 772,574
Amounts owed to group undertakings 89,575 -
810,462 772,574

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 yrs 720,887 772,574