|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:00389970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J PIDGEON & SON LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE PERIOD ENDED 19 September 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J PIDGEON & SON LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS AT 19 September 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
|
2017 |
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS | | | | | | | | | | | |
Tangible assets | | | 3 | | | 1,081,896 | | | | 1,430,665 | |
Investments | | | 4 | | | 83,625 | | | | 83,625 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 1,165,521 | | | | 1,514,290 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Stocks | | | | 100,270 | | | | 98,416 | | | | |
Debtors | | | 5 | 1,506,665 | | | | 395,972 | | | | |
Cash at bank and in hand | | | | 444,300 | | | | 489,550 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 2,051,235 | | | | 983,938 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
|
6 |
(225,604) |
|
|
|
(756,921) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
|
|
|
1,825,631 |
|
|
|
227,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
2,991,152 |
|
|
|
1,741,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors falling due after one year | | 7 | | | (0) | | | | (63,252) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS FOR LIABILITIES | | | | | (20,588) | | | | (31,699) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
2,970,564 |
|
|
|
1,646,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
Called-up equity share capital |
|
|
8 |
|
|
10,000 |
|
|
|
10,000 |
|
Profit and loss account |
|
|
|
|
|
2,960,564 |
|
|
|
1,636,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
2,970,564 |
|
|
|
1,646,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ending 19 September 2018 the company was entitled to exempt under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 27 November 2018 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.......................................................................... |
S J Barrick |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27 November 2018
|
|
|
|
|
|
|
|
|
|
|
|
The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
J PIDGEON & SON LIMITED | | | | | | |
| | | | | | | |
STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
FOR THE PERIOD ENDED 19 SEPTEMBER 2018 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Balance at 23 September 2016 | | 10,000 | 0 | 1,569,534 | 0 | 0 | 1,579,534 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Dividend | | 0 | 0 | (250,000) | 0 | 0 | (250,000) |
| Total Comprehensive Income | 0 | 0 | 316,822 | 0 | 0 | 316,822 |
| Balance at 22 September 2017 | 10,000 | 0 | 1,636,356 | 0 | 0 | 1,646,356 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Dividend | | 0 | 0 | (200,000) | 0 | 0 | (200,000) |
| Total comprehensive income | 0 | 0 | 1,524,208 | 0 | 0 | 1,524,208 |
| Balance at 19 September 2018 | 10,000 | 0 | 2,960,564 | 0 | 0 | 2,970,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J PIDGEON & SON LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE PERIOD ENDED 19 SEPTEMBER 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| This represents funeral services provided and commissions earned, both of which are exempt from value added tax, and excludes bank interest earned and rents received which are reflected separately in the financial statements. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| Plant10% Plant33% on Computer Equipment | |
| |
| Fixtures10% | |
| |
| Vehicles25% on reducing balance | |
| |
| Land2% | |
|
|
|
|
|
|
|
|
|
|
|
| Stocks and Work In Progress | | | | | | | |
| Stocks are valued at the lower of cost or net realisable value, after making due allowance for obsolete and slow moving items. | |
| |
| | | | | | | | | | |
| Deferred Taxation | | | | | | | | |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. | |
| |
| |
| |
| |
| Pension Scheme | | | | | | | | |
| The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions payable for the year are charged in the profit and loss account. | |
| |
| |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
| | | | | | | |
2. | Employees | | | |
| | | | | | |
| The average number of employees during the year, including the directors was 22. |
|
|
| | | | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
3. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | | 2,477,932 | |
| Additions | | | 362,299 | |
| Disposals | | | (817,586) | |
| At end of period | | 2,022,645 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | |
| At start of period | | 1,047,267 | |
| Provided during the period | | 298,271 | |
| On disposals | | | (404,789) | |
| At end of period | | 940,749 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | | 1,430,665 | |
| At end of period | | 1,081,896 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
5. | Debtors | | | | | | | |
| | | | | 2018 | 2017 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Trade Debtors | | | 179,876 | 271,694 | | | |
| Other Debtors | | | 1,301,063 | 124,278 | | | |
| Prepayments and accrued income | | 25,726 | 0 | | | |
| | | | | | | | | |
| | | | | 1,506,665 | 395,972 | | | |
| | | | | | | | | |
| | | | | | | | | |
| John Pidgeon purchased 8 properties from the company on the 19th September 2018 for the sum of £1,300,000. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. | Creditors due within one year | | | | | |
| | | | | 2018 | 2017 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
| Obligations under finance leases | | 0 | 14,601 | | |
| Trade creditors | | | 79,471 | 66,988 | | |
| Corporation Tax | | | 131,971 | 94,590 | | |
| Other taxes and social security costs | | 34,492 | 21,519 | | |
| Other creditors | | | 5 | 3 | | |
| Accruals and deferred income | | 1,744 | 116,065 | | |
| Loan from directors | | | (22,079) | 193,155 | | |
| Proposed dividend | | | 0 | 250,000 | | |
|
|
|
|
|
|
|
|
|
| | | | | 225,604 | 756,921 | | |
| | | | | | | | |
7. | Creditors due after one year | | | | | |
| | | | | 2018 | 2017 | | |
| | | | | £ | £ | | |
| | | | | | | | |
| Obligations under finance leases | | 0 | 63,252 | | |
| | | | | | | | |
| | | | | 0 | 63,252 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 |
2017 |
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued and fully paid | | | 10,000 | 10,000 | | | |
| Total issued share capital | | | 10,000 | 10,000 | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|