Bath Taxis Limited - Period Ending 2018-03-31

Bath Taxis Limited - Period Ending 2018-03-31


Bath Taxis Limited 5431537 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Taxi operation Digita Accounts Production Advanced 6.21.8540.0 Software true false 5431537 2017-04-01 2018-03-31 5431537 2018-03-31 5431537 core:RetainedEarningsAccumulatedLosses 2018-03-31 5431537 core:ShareCapital 2018-03-31 5431537 core:SharePremium 2018-03-31 5431537 core:CurrentFinancialInstruments 2018-03-31 5431537 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 5431537 core:Non-currentFinancialInstruments 2018-03-31 5431537 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 5431537 core:Goodwill 2018-03-31 5431537 core:AdditionsToInvestments 2018-03-31 5431537 core:CostValuation 2018-03-31 5431537 core:RevaluationsIncreaseDecreaseInInvestments 2018-03-31 5431537 core:FurnitureFittingsToolsEquipment 2018-03-31 5431537 core:MotorVehicles 2018-03-31 5431537 core:OtherPropertyPlantEquipment 2018-03-31 5431537 bus:SmallEntities 2017-04-01 2018-03-31 5431537 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 5431537 bus:FullAccounts 2017-04-01 2018-03-31 5431537 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 5431537 bus:RegisteredOffice 2017-04-01 2018-03-31 5431537 bus:Director1 2017-04-01 2018-03-31 5431537 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 5431537 core:Goodwill 2017-04-01 2018-03-31 5431537 core:FurnitureFittings 2017-04-01 2018-03-31 5431537 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 5431537 core:MotorVehicles 2017-04-01 2018-03-31 5431537 core:OfficeEquipment 2017-04-01 2018-03-31 5431537 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 5431537 core:PlantMachinery 2017-04-01 2018-03-31 5431537 countries:England 2017-04-01 2018-03-31 5431537 2017-03-31 5431537 core:Goodwill 2017-03-31 5431537 core:CostValuation 2017-03-31 5431537 core:FurnitureFittingsToolsEquipment 2017-03-31 5431537 core:MotorVehicles 2017-03-31 5431537 core:OtherPropertyPlantEquipment 2017-03-31 5431537 2016-04-01 2017-03-31 5431537 2017-03-31 5431537 core:RetainedEarningsAccumulatedLosses 2017-03-31 5431537 core:ShareCapital 2017-03-31 5431537 core:SharePremium 2017-03-31 5431537 core:CurrentFinancialInstruments 2017-03-31 5431537 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 5431537 core:Non-currentFinancialInstruments 2017-03-31 5431537 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 5431537 core:Goodwill 2017-03-31 5431537 core:FurnitureFittingsToolsEquipment 2017-03-31 5431537 core:MotorVehicles 2017-03-31 5431537 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 5431537

Bath Taxis Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Regulatory Accounting Ltd
Regus House
Windmill Hill Park
Swindon
Wiltshire
SN5 6QR

 

Bath Taxis Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Bath Taxis Limited

Company Information

Director

Ms A Ridings

Registered office

2b Paxcroft Farm
Industrial Estate
Hilperton
Trowbridge
Wiltshire
BA14 6JB

Accountants

Regulatory Accounting Ltd
Regus House
Windmill Hill Park
Swindon
Wiltshire
SN5 6QR

 

Bath Taxis Limited

(Registration number: 5431537)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

727,539

Tangible assets

5

3,741,880

380,887

Investments

6

1,450,802

913,337

 

5,192,682

2,021,763

Current assets

 

Stocks

7

125,000

-

Debtors

8

1,714,119

957,913

Cash at bank and in hand

 

30,064

461,023

 

1,869,183

1,418,936

Creditors: Amounts falling due within one year

9

(1,196,519)

(1,639,728)

Net current assets/(liabilities)

 

672,664

(220,792)

Total assets less current liabilities

 

5,865,346

1,800,971

Creditors: Amounts falling due after more than one year

9

(2,233,653)

(169,140)

Provisions for liabilities

-

(64,374)

Net assets

 

3,631,693

1,567,457

Capital and reserves

 

Called up share capital

50,000

50,000

Share premium reserve

990,000

990,000

Profit and loss account

2,591,693

527,457

Total equity

 

3,631,693

1,567,457

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Bath Taxis Limited

(Registration number: 5431537)
Balance Sheet as at 31 March 2018

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 November 2018
 

.........................................

Ms A Ridings
Director

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

Accounting policies

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance method

Furniture and fittings

15% reducing balance method

Office equipment

15% reducing balance method

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line method

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 120).

3

Profit/loss before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

259,436

67,230

Amortisation expense

30,381

121,526

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

2,165,259

2,165,259

Disposals

(2,165,259)

(2,165,259)

At 31 March 2018

-

-

Amortisation

At 1 April 2017

1,437,720

1,437,720

Amortisation charge

30,381

30,381

Amortisation eliminated on disposals

(1,468,101)

(1,468,101)

At 31 March 2018

-

-

Carrying amount

At 31 March 2018

-

-

At 31 March 2017

727,539

727,539

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

538,459

-

639,502

1,177,961

Additions

-

4,390,474

-

4,390,474

Disposals

(538,459)

(403,258)

(639,502)

(1,581,219)

At 31 March 2018

-

3,987,216

-

3,987,216

Depreciation

At 1 April 2017

448,166

-

348,908

797,074

Charge for the year

3,300

245,336

10,800

259,436

Eliminated on disposal

(451,466)

-

(359,708)

(811,174)

At 31 March 2018

-

245,336

-

245,336

Carrying amount

At 31 March 2018

-

3,741,880

-

3,741,880

At 31 March 2017

90,293

-

290,594

380,887

6

Investments

2018
£

2017
£

Investments in subsidiaries

1,450,802

913,337

Subsidiaries

£

Cost or valuation

At 1 April 2017

913,337

Revaluation

537,365

Additions

100

At 31 March 2018

1,450,802

Provision

Carrying amount

At 31 March 2018

1,450,802

At 31 March 2017

913,337

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Stocks

2018
£

2017
£

Other inventories

125,000

-

8

Debtors

Note

2018
£

2017
£

Trade debtors

 

1,161,889

935,386

Amounts owed by group undertakings and undertakings in which the company has a participating interest

552,230

-

Prepayments

 

-

22,527

 

1,714,119

957,913

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

1,027,840

53,701

Trade creditors

 

37,122

217,535

Amounts owed to group undertakings and undertakings in which the company has a participating interest

-

898,337

Taxation and social security

 

4,954

336,624

Accruals and deferred income

 

7,726

84,152

Other creditors

 

118,877

49,379

 

1,196,519

1,639,728

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

2,233,653

169,140

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

1,220,986

-

Other borrowings

1,012,667

169,140

2,233,653

169,140

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

729,692

2,101

Other borrowings

298,148

51,600

1,027,840

53,701

 

Bath Taxis Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

11 P&L Account - General Administrative Expenses

By Deed of Adherence dated 18th April 2017 the Company adhered to the WUT No 1 Ltd Remuneration Trust.

During the accounting period the Company contributed £7,300,000.