DOUG_PHILLIPS_LIMITED - Accounts


Company Registration No. 05455913 (England and Wales)
DOUG PHILLIPS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
PAGES FOR FILING WITH REGISTRAR
DOUG PHILLIPS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
DOUG PHILLIPS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2018
31 August 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
97,370
77,780
Current assets
Debtors
4
2,520,474
2,277,634
Cash at bank and in hand
619,774
163,263
3,140,248
2,440,897
Creditors: amounts falling due within one year
5
(2,108,874)
(1,525,341)
Net current assets
1,031,374
915,556
Total assets less current liabilities
1,128,744
993,336
Provisions for liabilities
(18,500)
(15,500)
Net assets
1,110,244
977,836
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
1,110,243
977,835
Total equity
1,110,244
977,836

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2018 and are signed on its behalf by:
Mr M Shorney
Director
Company Registration No. 05455913
DOUG PHILLIPS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2018
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 September 2016
1
876,635
876,636
Year ended 31 August 2017:
Profit and total comprehensive income for the year
-
201,200
201,200
Dividends
-
(100,000)
(100,000)
Balance at 31 August 2017
1
977,835
977,836
Year ended 31 August 2018:
Profit and total comprehensive income for the year
-
282,408
282,408
Dividends
-
(150,000)
(150,000)
Balance at 31 August 2018
1
1,110,243
1,110,244
DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018
- 3 -
1
Accounting policies
Company information

Doug Phillips Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6B, The Street Industrial Estate, The Street, Heybridge, Malden, Essex, CM9 4XB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £ sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction.

Basic financial liabilities

Basic financial liabilities, including creditors and bank financing are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 28 (2017 - 26).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2017
181,767
Additions
42,659
Disposals
(12,812)
At 31 August 2018
211,614
Depreciation and impairment
At 1 September 2017
103,987
Depreciation charged in the year
20,747
Eliminated in respect of disposals
(10,490)
At 31 August 2018
114,244
Carrying amount
At 31 August 2018
97,370
At 31 August 2017
77,780
DOUG PHILLIPS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2018
- 6 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
2,015,410
1,650,731
Amounts owed by group undertakings
446,606
596,606
Other debtors
58,458
30,297
2,520,474
2,277,634
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
1,269,023
896,576
Corporation tax
65,286
51,771
Other taxation and social security
29,937
32,099
Other creditors
744,628
544,895
2,108,874
1,525,341
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of 1p each
1
1
1
1
2018-08-312017-09-01falseCCH SoftwareCCH Accounts Production 2018.310No description of principal activity10 December 2018Mr M ShorneyMr M D RossMr D Adams054559132017-09-012018-08-31054559132018-08-31054559132017-08-3105455913core:OtherPropertyPlantEquipment2018-08-3105455913core:OtherPropertyPlantEquipment2017-08-3105455913core:CurrentFinancialInstruments2018-08-3105455913core:CurrentFinancialInstruments2017-08-3105455913core:ShareCapital2018-08-3105455913core:ShareCapital2017-08-3105455913core:RetainedEarningsAccumulatedLosses2018-08-3105455913core:RetainedEarningsAccumulatedLosses2017-08-3105455913core:ShareCapitalOrdinaryShares2018-08-3105455913core:ShareCapitalOrdinaryShares2017-08-3105455913bus:Director12017-09-012018-08-31054559132016-09-012017-08-3105455913core:RetainedEarningsAccumulatedLosses2017-09-012018-08-3105455913core:RetainedEarningsAccumulatedLosses2016-09-012017-08-3105455913core:PlantMachinery2017-09-012018-08-3105455913core:FurnitureFittings2017-09-012018-08-3105455913core:ComputerEquipment2017-09-012018-08-3105455913core:MotorVehicles2017-09-012018-08-3105455913core:OtherPropertyPlantEquipment2017-08-3105455913core:OtherPropertyPlantEquipment2017-09-012018-08-3105455913bus:OrdinaryShareClass12017-09-012018-08-3105455913bus:OrdinaryShareClass12018-08-3105455913bus:PrivateLimitedCompanyLtd2017-09-012018-08-3105455913bus:FRS1022017-09-012018-08-3105455913bus:AuditExemptWithAccountantsReport2017-09-012018-08-3105455913bus:SmallCompaniesRegimeForAccounts2017-09-012018-08-3105455913bus:Director22017-09-012018-08-3105455913bus:Director32017-09-012018-08-3105455913bus:FullAccounts2017-09-012018-08-31xbrli:purexbrli:sharesiso4217:GBP