The Distribution Solution (NI) Ltd - Accounts to registrar (filleted) - small 18.2

The Distribution Solution (NI) Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 NI068803 director 1.4.17 31.3.18 31.3.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI0688032017-03-31NI0688032018-03-31NI0688032017-04-012018-03-31NI0688032016-03-31NI0688032016-04-012017-03-31NI0688032017-03-31NI068803ns15:NorthernIreland2017-04-012018-03-31NI068803ns14:PoundSterling2017-04-012018-03-31NI068803ns10:Director12017-04-012018-03-31NI068803ns10:PrivateLimitedCompanyLtd2017-04-012018-03-31NI068803ns10:SmallEntities2017-04-012018-03-31NI068803ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-31NI068803ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-31NI068803ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-31NI068803ns10:FullAccounts2017-04-012018-03-31NI068803ns10:OrdinaryShareClass12017-04-012018-03-31NI068803ns10:CompanySecretary12017-04-012018-03-31NI068803ns10:RegisteredOffice2017-04-012018-03-31NI068803ns5:CurrentFinancialInstruments2018-03-31NI068803ns5:CurrentFinancialInstruments2017-03-31NI068803ns5:Non-currentFinancialInstruments2018-03-31NI068803ns5:Non-currentFinancialInstruments2017-03-31NI068803ns5:ShareCapital2018-03-31NI068803ns5:ShareCapital2017-03-31NI068803ns5:RetainedEarningsAccumulatedLosses2018-03-31NI068803ns5:RetainedEarningsAccumulatedLosses2017-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2017-04-012018-03-31NI068803ns5:PlantMachinery2017-04-012018-03-31NI068803ns5:ComputerEquipment2017-04-012018-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-31NI068803ns5:PlantMachinery2017-03-31NI068803ns5:ComputerEquipment2017-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2018-03-31NI068803ns5:PlantMachinery2018-03-31NI068803ns5:ComputerEquipment2018-03-31NI068803ns5:LongLeaseholdAssetsns5:LandBuildings2017-03-31NI068803ns5:PlantMachinery2017-03-31NI068803ns5:ComputerEquipment2017-03-31NI068803ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-31NI068803ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31NI068803ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-03-31NI068803ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-31NI068803ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-03-31NI068803ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-31NI068803ns10:OrdinaryShareClass12018-03-31


REGISTERED NUMBER: NI068803 (Northern Ireland)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

FOR

THE DISTRIBUTION SOLUTION (NI) LTD

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE DISTRIBUTION SOLUTION (NI) LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTOR: Mr John Heenan



SECRETARY: Mr John Heenan



REGISTERED OFFICE: Unit 26 Kilwee Business Park
Upper Dunmurry Lane
Belfast
Co Antirm
BT17 0HD



REGISTERED NUMBER: NI068803 (Northern Ireland)



ACCOUNTANTS: M.B.McGrady & Co
Chartered Accountants
Suite 2B
Cadogan House
322 Lisburn Road
Belfast
Co. Antrim
BT9 6GH



BANKERS: Ulster Bank Ltd
49 Main Street
Ballyclare
BT39 9AA

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 100,079 121,209

CURRENT ASSETS
Debtors 5 282,604 365,110
Cash at bank and in hand 28,963 25,236
311,567 390,346
CREDITORS
Amounts falling due within one year 6 125,276 163,905
NET CURRENT ASSETS 186,291 226,441
TOTAL ASSETS LESS CURRENT
LIABILITIES

286,370

347,650

CREDITORS
Amounts falling due after more than one
year

7

(2,435

)

(8,279

)

PROVISIONS FOR LIABILITIES (20,016 ) (24,242 )
NET ASSETS 263,919 315,129

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 263,819 315,029
SHAREHOLDERS' FUNDS 263,919 315,129

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by and authorised for issue the director on 4 December 2018 and were signed
by:





Mr John Heenan - Director


THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

The Distribution Solution (NI) Ltd is a private company, limited by shares , registered in Northern Ireland. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of
Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done
in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and
contracts for on-going services is recognised by reference to the stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Long leasehold - 2% on cost
Plant and machinery - 25% on reducing balance
Office equipment - 20% on reducing balance

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2017 - 23 ) .

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


4. TANGIBLE FIXED ASSETS
Long Plant and Office
leasehold machinery equipment Totals
£    £    £    £   
COST
At 1 April 2017 39,683 115,983 114,213 269,879
Additions - - 635 635
At 31 March 2018 39,683 115,983 114,848 270,514
DEPRECIATION
At 1 April 2017 13,647 65,693 69,330 148,670
Charge for year 2,603 10,058 9,104 21,765
At 31 March 2018 16,250 75,751 78,434 170,435
NET BOOK VALUE
At 31 March 2018 23,433 40,232 36,414 100,079
At 31 March 2017 26,036 50,290 44,883 121,209

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 138,104 221,110
Other debtors 500 -
Sundry Debtors 144,000 144,000
282,604 365,110

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 5,844 5,844
Trade creditors 89,522 114,062
Tax - 11,633
Social security and other taxes 6,017 375
VAT 20,693 28,625
Accruals and deferred income 3,200 3,366
125,276 163,905

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Other loans - 1-2 years 2,435 5,844
Other loans - 2-5 years - 2,435
2,435 8,279

THE DISTRIBUTION SOLUTION (NI) LTD (REGISTERED NUMBER: NI068803)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100