MARLOW_LEISURE_LIMITED - Accounts


Company Registration No. 04862788 (England and Wales)
MARLOW LEISURE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
MARLOW LEISURE LIMITED
COMPANY INFORMATION
Directors
Mr J I Morgan
Mr N J Street
Secretary
BSDR Corporate Services Limited
Company number
04862788
Registered office
19 Tanners Lane
Burford
Oxon
OX18 4NA
Accountants
Shaw Gibbs Limited
264 Banbury Road
Oxford
OX2 7DY
MARLOW LEISURE LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
MARLOW LEISURE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,610,651
2,575,684
Current assets
Debtors
5
167,754
302,957
Creditors: amounts falling due within one year
6
(1,008,139)
(1,434,492)
Net current liabilities
(840,385)
(1,131,535)
Total assets less current liabilities
1,770,266
1,444,149
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,770,166
1,444,049
Total equity
1,770,266
1,444,149

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 December 2018 and are signed on its behalf by:
Mr N J Street
Director
Company Registration No. 04862788
MARLOW LEISURE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2016
100
1,416,525
1,416,625
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
27,524
27,524
Balance at 31 March 2017
100
1,444,049
1,444,149
Year ended 31 March 2018:
Profit and total comprehensive income for the year
-
326,117
326,117
Balance at 31 March 2018
100
1,770,166
1,770,266
MARLOW LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Marlow Leisure Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19 Tanners Lane, Burford, Oxon, OX18 4NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
0% depreciation
Land and buildings Leasehold
0% depreciation
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

MARLOW LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Exceptional costs
2018
2017
£
£
Compensation for lost income
60,000
-
MARLOW LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
2,548,207
293,084
2,841,291
Additions
39,174
1,459
40,633
At 31 March 2018
2,587,381
294,543
2,881,924
Depreciation and impairment
At 1 April 2017
-
265,607
265,607
Depreciation charged in the year
-
5,666
5,666
At 31 March 2018
-
271,273
271,273
Carrying amount
At 31 March 2018
2,587,381
23,270
2,610,651
At 31 March 2017
2,548,207
27,477
2,575,684
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
78,458
66,873
Other debtors
9,310
236,084
87,768
302,957
Amounts falling due after more than one year:
Deferred tax asset
79,986
-
Total debtors
167,754
302,957
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
711,653
903,860
Trade creditors
1,098
263,996
Corporation tax
11,521
-
Other creditors
283,867
266,636
1,008,139
1,434,492
MARLOW LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Leases
19,000
19,000
9
Related party transactions

Included in Directors' fees is £20,000 (2017: £30,567) paid to Ringlease Limited. A Director of Marlow Leisure is also a Director of this company.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity11 December 2018Mr J I MorganMr N J StreetBSDR Corporate Services Limited048627882017-04-012018-03-3104862788bus:Director12017-04-012018-03-3104862788bus:Director22017-04-012018-03-3104862788bus:CompanySecretary12017-04-012018-03-3104862788bus:RegisteredOffice2017-04-012018-03-31048627882018-03-31048627882017-03-3104862788core:LandBuildings2018-03-3104862788core:OtherPropertyPlantEquipment2018-03-3104862788core:LandBuildings2017-03-3104862788core:OtherPropertyPlantEquipment2017-03-3104862788core:CurrentFinancialInstruments2018-03-3104862788core:CurrentFinancialInstruments2017-03-3104862788core:ShareCapital2018-03-3104862788core:ShareCapital2017-03-3104862788core:RetainedEarningsAccumulatedLosses2018-03-3104862788core:RetainedEarningsAccumulatedLosses2017-03-3104862788core:ShareCapitalOrdinaryShares2018-03-3104862788core:ShareCapitalOrdinaryShares2017-03-31048627882016-04-012017-03-3104862788core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3104862788core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3104862788core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3104862788core:PlantMachinery2017-04-012018-03-3104862788core:FurnitureFittings2017-04-012018-03-3104862788core:LandBuildings2017-03-3104862788core:OtherPropertyPlantEquipment2017-03-31048627882017-03-3104862788core:LandBuildings2017-04-012018-03-3104862788core:OtherPropertyPlantEquipment2017-04-012018-03-3104862788core:Non-currentFinancialInstruments2018-03-3104862788bus:OrdinaryShareClass12017-04-012018-03-3104862788bus:OrdinaryShareClass12018-03-3104862788bus:PrivateLimitedCompanyLtd2017-04-012018-03-3104862788bus:FRS1022017-04-012018-03-3104862788bus:AuditExemptWithAccountantsReport2017-04-012018-03-3104862788bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104862788bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP