PENNINE_ENVIRONMENTAL_SER - Accounts


Statutory Copy
PENNINE ENVIRONMENTAL SERVICES LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD 1 July 2016 TO 31 MARCH 2018
Company Registration No. 01161956 (England and Wales)
PENNINE ENVIRONMENTAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
PENNINE ENVIRONMENTAL SERVICES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
78,312
126,088
Current assets
Stocks
110,623
223,374
Debtors
4
1,926,782
1,604,003
Cash at bank and in hand
3,441
14,146
2,040,846
1,841,523
Creditors: amounts falling due within one year
5
(1,695,009)
(1,384,077)
Net current assets
345,837
457,446
Total assets less current liabilities
424,149
583,534
Creditors: amounts falling due after more than one year
6
(121,902)
(196,269)
Net assets
302,247
387,265
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
301,247
386,265
Total equity
302,247
387,265

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 24 July 2018
C Wilkinson
Director
Company Registration No. 01161956
PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 2 -
1
Accounting policies
Company information

Pennine Environmental Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sherwood House, Thornhill Drive, Calverley, Leeds, LS28 5QW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of [XXXXX]. These consolidated financial statements are available from its registered office, [XXXXXX].

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 3 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Fixtures, fittings & equipment
10%, 25% or 33.33% straight line
Motor vehicles
25% or 33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Year was 34 (2017 - 39).

3
Tangible fixed assets
Leasehold land and buildings
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017
7,830
163,934
113,510
285,274
Disposals
-
-
(51,687)
(51,687)
At 31 March 2018
7,830
163,934
61,823
233,587
Depreciation and impairment
At 1 April 2017
1,994
76,064
81,128
159,186
Depreciation charged in the Year
783
21,624
21,002
43,409
Eliminated in respect of disposals
-
-
(47,320)
(47,320)
At 31 March 2018
2,777
97,688
54,810
155,275
Carrying amount
At 31 March 2018
5,053
66,246
7,013
78,312
At 31 March 2017
5,836
87,870
32,382
126,088
PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
865,963
706,291
Gross amounts due from contract customers
340,119
89,832
Amounts owed by group undertakings
614,236
599,508
Other debtors
1,765
71,607
Prepayments and accrued income
90,223
118,790
1,912,306
1,586,028
Deferred tax asset (note 7)
14,476
17,975
1,926,782
1,604,003
5
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
227,333
287,436
Obligations under finance leases
18,656
41,329
Payments received on account
319,663
194,654
Trade creditors
685,261
528,404
Other taxation and social security
236,792
125,640
Other creditors
6,288
-
Accruals and deferred income
201,016
206,614
1,695,009
1,384,077
6
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Bank loans and overdrafts
121,902
180,627
Obligations under finance leases
-
15,642
121,902
196,269

The long-term loans are secured by fixed charges over the assets to which they relate and on personal guarantees of the director.

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2018
2017
Balances:
£
£
ACAs
(11,944)
(14,231)
Tax losses
26,420
32,206
14,476
17,975
2018
Movements in the Year:
£
Liability/(Asset) at 1 April 2017
(17,975)
Charge to profit or loss
3,499
Liability/(Asset) at 31 March 2018
(14,476)
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
800 Ordinary A of £1 each
800
800
50 Ordinary B of £1 each
50
50
50 Ordinary C of £1 each
50
50
25 Ordinary D of £1 each
25
25
50 Ordinary E of £1 each
50
50
25 Ordinary F of £1 each
25
25
1,000
1,000
9
Contingent Assets

The Company is currently involved with complicated insurance claims in favour of the Company in relation to products supplied by a former supplier.

 

There are numerous aspects to claim which could result in a total economic benefit to the Company in excess of £200,000.

 

In the directors opinion, an economic inflow is probable, however the monetary value, depending on which aspects of the claim are successful, cannot be quantified. The directors envisage the claims will be finalised before the end of the next financial year end.

 

PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
166,060
164,729
11
Directors' transactions

Interest free loans have been granted by the company to/(from) its directors as follows:

 

 

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors Loan
-
70,674
19,028
(92,357)
(2,655)
70,674
19,028
(92,357)
(2,655)
PENNINE ENVIRONMENTAL SERVICES LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
12
Related party transactions
Remuneration of key management personnel
2018
2017
£
£
Aggregate compensation
83,910
6,664
Transactions with related parties

The company has provided interest free loans to companies under the common control of the director, C Wilkinson. The balance owed by the companies at the balance sheet date was £614,236 (2017 - £599,508), there are no set repayment terms in place for the loan.

 

During the course of the year the company paid dividends to a company under the common control of the director, C Wilkinson amounting to £41,000 (2017 - £nil).

 

13
Parent company

The ultimate parent company is Pennine Environmental Holdings Limited, a company registered in England & Wales.

The ultimate controlling party is Mr C Wilkinson, director and shareholder of the parent company.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity24 July 2018C WilkinsonMrs S Wilkinson011619562017-04-012018-03-31011619562018-03-31011619562017-03-3101161956core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-03-3101161956core:FurnitureFittings2018-03-3101161956core:MotorVehicles2018-03-3101161956core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3101161956core:FurnitureFittings2017-03-3101161956core:MotorVehicles2017-03-3101161956core:CurrentFinancialInstruments2018-03-3101161956core:CurrentFinancialInstruments2017-03-3101161956core:Non-currentFinancialInstruments2018-03-3101161956core:Non-currentFinancialInstruments2017-03-3101161956core:ShareCapital2018-03-3101161956core:ShareCapital2017-03-3101161956core:RetainedEarningsAccumulatedLosses2018-03-3101161956core:RetainedEarningsAccumulatedLosses2017-03-3101161956core:ShareCapitalOrdinaryShares2018-03-3101161956core:ShareCapitalOrdinaryShares2017-03-3101161956bus:Director12017-04-012018-03-3101161956core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3101161956core:FurnitureFittings2017-04-012018-03-3101161956core:MotorVehicles2017-04-012018-03-3101161956core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-03-3101161956core:FurnitureFittings2017-03-3101161956core:MotorVehicles2017-03-31011619562017-03-3101161956bus:OrdinaryShareClass12017-04-012018-03-3101161956bus:OrdinaryShareClass22017-04-012018-03-3101161956bus:OrdinaryShareClass32017-04-012018-03-3101161956bus:OrdinaryShareClass42017-04-012018-03-3101161956bus:OrdinaryShareClass52017-04-012018-03-3101161956bus:OrdinaryShareClass12018-03-3101161956bus:OrdinaryShareClass22018-03-3101161956bus:OrdinaryShareClass32018-03-3101161956bus:OrdinaryShareClass42018-03-3101161956bus:OrdinaryShareClass52018-03-3101161956bus:PrivateLimitedCompanyLtd2017-04-012018-03-3101161956bus:FRS1022017-04-012018-03-3101161956bus:AuditExemptWithAccountantsReport2017-04-012018-03-3101161956bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3101161956bus:CompanySecretary12017-04-012018-03-3101161956bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP