CHARTERS_ESTATE_AGENTS_LI - Accounts


Company Registration No. 06758915 (England and Wales)
CHARTERS ESTATE AGENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
CHARTERS ESTATE AGENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CHARTERS ESTATE AGENTS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
180,290
440,387
Tangible assets
4
461,553
304,589
Investments
5
66
65
641,909
745,041
Current assets
Debtors
7
851,328
1,103,495
Cash at bank and in hand
74,365
267,024
925,693
1,370,519
Creditors: amounts falling due within one year
8
(769,371)
(1,195,144)
Net current assets
156,322
175,375
Total assets less current liabilities
798,231
920,416
Provisions for liabilities
(26,026)
(18,491)
Net assets
772,205
901,925
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
772,105
901,825
Total equity
772,205
901,925

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

CHARTERS ESTATE AGENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 December 2018 and are signed on its behalf by:
Mr R Mott
Director
Company Registration No. 06758915
CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Charters Estate Agents Limited is a private company limited by shares incorporated in England and Wales. The registered office is Athenia House, 10-14 Andover Road, Winchester, Hampshire, SO23 7BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 63 (2017 - 39).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
1,800,484
Amortisation and impairment
At 1 April 2017
1,360,097
Amortisation charged for the year
260,097
At 31 March 2018
1,620,194
Carrying amount
At 31 March 2018
180,290
At 31 March 2017
440,387
CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
265,303
100,915
366,218
Additions
92,848
118,139
210,987
Disposals
-
(213)
(213)
At 31 March 2018
358,151
218,841
576,992
Depreciation and impairment
At 1 April 2017
33,561
28,068
61,629
Depreciation charged in the year
31,233
22,620
53,853
Eliminated in respect of disposals
-
(43)
(43)
At 31 March 2018
64,794
50,645
115,439
Carrying amount
At 31 March 2018
293,357
168,196
461,553
At 31 March 2017
231,742
72,847
304,589
5
Fixed asset investments
2018
2017
£
£
Investments
66
65
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Trinity Rose Private Finance Limited
UK
Financial intermediation
Ordinary
65
Charters Commercial Property Limited
UK
Real estate agencies
Ordinary
100
CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
7
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
482,251
825,645
Other debtors
369,077
277,850
851,328
1,103,495
8
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
224,708
189,711
Corporation tax
19,938
140,022
Other taxation and social security
154,263
236,446
Other creditors
370,462
628,965
769,371
1,195,144

Other creditors contains £nil (2017: £885) of unpaid employers pension contributions.

9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
35 A Shares of £1 each
35
35
5 B Shares of £1 each
5
5
25 C Shares of £1 each
25
25
5 D Shares of £1 each
5
5
25 E Shares of £1 each
25
25
5 F Shares of £1 each
5
5
100
100
10
Acquisitions

On 31 July 2016 the company acquired the trade and assets of Charters Jewry Street LLP. The business combination of the related party was carried out at cost and as a result no goodwill was generated during the transaction. The business combination has been accounted for using the merger accounting method.

CHARTERS ESTATE AGENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
11
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
942,166
1,066,916
12
Related party transactions

Charters Jewry Street LLP

At the year end the company owed £329,263 (2017: £593,404) to Charters Jewry Street LLP.

 

Trinity Rose Private Finance Limited

At the year end the company owed £665 (2017: £665) to Trinity Rose Private Finance Limited.

 

Harvey's Commercial LLP (formerly Charters Commercial LLP)

At the year end the company was owed £nil (2017: £11,000) by Harvey's Commercial LLP (formerly Charters Commercial LLP).

 

GRE Holdings Limited

At the year end the company was owed £72,662 (2017: £126,386) by GRE Holdings Limited.

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity07 December 2018Mr G PriceMr E TroddMr R Mott067589152017-04-012018-03-31067589152018-03-31067589152017-03-3106758915core:NetGoodwill2018-03-3106758915core:NetGoodwill2017-03-3106758915core:LandBuildings2018-03-3106758915core:OtherPropertyPlantEquipment2018-03-3106758915core:LandBuildings2017-03-3106758915core:OtherPropertyPlantEquipment2017-03-3106758915core:CurrentFinancialInstruments2018-03-3106758915core:CurrentFinancialInstruments2017-03-3106758915core:ShareCapital2018-03-3106758915core:ShareCapital2017-03-3106758915core:RetainedEarningsAccumulatedLosses2018-03-3106758915core:RetainedEarningsAccumulatedLosses2017-03-3106758915core:ShareCapitalOrdinaryShares2018-03-3106758915core:ShareCapitalOrdinaryShares2017-03-3106758915bus:Director32017-04-012018-03-3106758915core:Goodwill2017-04-012018-03-3106758915core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3106758915core:FurnitureFittings2017-04-012018-03-3106758915core:NetGoodwill2017-03-3106758915core:NetGoodwill2017-04-012018-03-3106758915core:LandBuildings2017-03-3106758915core:OtherPropertyPlantEquipment2017-03-31067589152017-03-3106758915core:LandBuildings2017-04-012018-03-3106758915core:OtherPropertyPlantEquipment2017-04-012018-03-3106758915core:Subsidiary12017-04-012018-03-3106758915core:Subsidiary22017-04-012018-03-3106758915core:Subsidiary112017-04-012018-03-3106758915core:Subsidiary212017-04-012018-03-3106758915core:Subsidiary122017-04-012018-03-3106758915core:Subsidiary232017-04-012018-03-3106758915bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106758915bus:FRS1022017-04-012018-03-3106758915bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106758915bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106758915bus:Director12017-04-012018-03-3106758915bus:Director22017-04-012018-03-3106758915bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP