Panache Professional Solutions Ltd - Accounts to registrar (filleted) - small 18.2

Panache Professional Solutions Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04036416 Mrs F J Aldridge Board of Directors Mrs J Whitman Board of Directors Mr A Whitman Board of Directors Mr M J R Honess Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure040364162017-03-31040364162018-03-31040364162017-04-012018-03-31040364162016-03-31040364162016-04-012017-03-31040364162017-03-3104036416ns15:EnglandWales2017-04-012018-03-3104036416ns14:PoundSterling2017-04-012018-03-3104036416ns10:Director12017-04-012018-03-3104036416ns10:Director22017-04-012018-03-3104036416ns10:Director32017-04-012018-03-3104036416ns10:Director42017-04-012018-03-3104036416ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3104036416ns10:SmallEntities2017-04-012018-03-3104036416ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3104036416ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3104036416ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104036416ns10:FullAccounts2017-04-012018-03-3104036416ns10:Director52017-04-012018-03-3104036416ns10:RegisteredOffice2017-04-012018-03-3104036416ns5:CurrentFinancialInstruments2018-03-3104036416ns5:CurrentFinancialInstruments2017-03-3104036416ns5:ShareCapital2018-03-3104036416ns5:ShareCapital2017-03-3104036416ns5:SharePremium2018-03-3104036416ns5:SharePremium2017-03-3104036416ns5:RetainedEarningsAccumulatedLosses2018-03-3104036416ns5:RetainedEarningsAccumulatedLosses2017-03-3104036416ns5:LandBuildingsns5:ShortLeaseholdAssets2017-04-012018-03-3104036416ns5:PlantMachinery2017-04-012018-03-3104036416ns5:FurnitureFittings2017-04-012018-03-3104036416ns5:ComputerEquipment2017-04-012018-03-3104036416ns5:LandBuildings2017-03-3104036416ns5:PlantMachinery2017-03-3104036416ns5:LandBuildings2017-04-012018-03-3104036416ns5:LandBuildings2018-03-3104036416ns5:PlantMachinery2018-03-3104036416ns5:LandBuildings2017-03-3104036416ns5:PlantMachinery2017-03-3104036416ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104036416ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104036416ns5:WithinOneYear2018-03-3104036416ns5:WithinOneYear2017-03-3104036416ns5:BetweenOneFiveYears2018-03-3104036416ns5:BetweenOneFiveYears2017-03-3104036416ns5:AllPeriods2018-03-3104036416ns5:AllPeriods2017-03-3104036416ns10:Director222017-03-3104036416ns10:Director222016-03-3104036416ns10:Director222017-04-012018-03-3104036416ns10:Director222016-04-012017-03-3104036416ns10:Director222018-03-3104036416ns10:Director222017-03-31040364164ns10:Director42017-03-31040364164ns10:Director42016-03-31040364164ns10:Director42017-04-012018-03-31040364164ns10:Director42016-04-012017-03-31040364164ns10:Director42018-03-31040364164ns10:Director42017-03-3104036416ns10:Director112017-03-3104036416ns10:Director112016-03-3104036416ns10:Director112017-04-012018-03-3104036416ns10:Director112016-04-012017-03-3104036416ns10:Director112018-03-3104036416ns10:Director112017-03-3104036416ns10:Director552017-03-3104036416ns10:Director552016-03-3104036416ns10:Director552017-04-012018-03-3104036416ns10:Director552016-04-012017-03-3104036416ns10:Director552018-03-3104036416ns10:Director552017-03-31


REGISTERED NUMBER: 04036416 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

FOR

PANACHE PROFESSIONAL SOLUTIONS LTD

PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PANACHE PROFESSIONAL SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: Mrs J Whitman
Mrs F J Aldridge
Mr M J R Honess
Mr S A Scruton



REGISTERED OFFICE: 62 The Street
Ashtead
Surrey
KT21 1AT



REGISTERED NUMBER: 04036416 (England and Wales)



ACCOUNTANTS: David Beckman & Co Ltd
62 The Street
Ashtead
Surrey
KT21 1AT



BANKERS: Barclays Bank Plc
PO Box 159
82-84 High Street
Epsom
Surrey
KT19 8YL

PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 2,802 2,759

CURRENT ASSETS
Debtors 5 492,908 539,517
Cash at bank and in hand 5,337 8,551
498,245 548,068
CREDITORS
Amounts falling due within one year 6 490,210 541,004
NET CURRENT ASSETS 8,035 7,064
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,837

9,823

PROVISIONS FOR LIABILITIES 245 181
NET ASSETS 10,592 9,642

CAPITAL AND RESERVES
Called up share capital 108 108
Share premium 9,108 9,108
Retained earnings 1,376 426
SHAREHOLDERS' FUNDS 10,592 9,642

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 29 November 2018 and were signed on its behalf
by:




Mrs F J Aldridge - Director Mrs J Whitman - Director




Mr A Whitman - Director Mr M J R Honess - Director


PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1. STATUTORY INFORMATION

Panache Professional Solutions Ltd is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical
accounting estimates if necessary. It also requires management to exercise judgement in applying the Company
accounting policies.

Turnover
Turnover represents the net invoiced sales of services, excluding value added tax, except in respect of service
contracts where turnover is recognised when the company obtains the right to consideration based on the extent
to which work has been performed.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 33% on cost
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 146 (2017 - 140 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2017 7,100 47,784 54,884
Additions - 424 424
At 31 March 2018 7,100 48,208 55,308
DEPRECIATION
At 1 April 2017 7,100 45,025 52,125
Charge for year - 381 381
At 31 March 2018 7,100 45,406 52,506
NET BOOK VALUE
At 31 March 2018 - 2,802 2,802
At 31 March 2017 - 2,759 2,759

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 396,037 392,237
Other debtors 96,871 147,280
492,908 539,517

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 278,207 276,008
Taxation and social security 116,846 142,704
Other creditors 95,157 122,292
490,210 541,004

PANACHE PROFESSIONAL SOLUTIONS LTD (REGISTERED NUMBER: 04036416)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 19,700 9,200
Between one and five years 42,900 -
62,600 9,200

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2018 and
31 March 2017:

2018 2017
£    £   
Mrs J Whitman
Balance outstanding at start of year 28,333 4,160
Amounts advanced 17,869 28,333
Amounts repaid (28,332 ) (4,160 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 17,870 28,333

Mr M J R Honess
Balance outstanding at start of year 26,446 4,159
Amounts advanced 13,425 26,446
Amounts repaid (26,446 ) (4,159 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,425 26,446

Mrs F J Aldridge
Balance outstanding at start of year 29,280 5,079
Amounts advanced 17,962 29,280
Amounts repaid (29,280 ) (5,079 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 17,962 29,280

Mr S A Scruton
Balance outstanding at start of year 27,210 3,246
Amounts advanced 13,917 27,210
Amounts repaid (27,210 ) (3,246 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,917 27,210