A F Thomas & Sons Limited - Period Ending 2018-03-31

A F Thomas & Sons Limited - Period Ending 2018-03-31


A F Thomas & Sons Limited 0650450 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the sale of electrical appliances and furniture Digita Accounts Production Advanced 6.21.8540.0 Software true 0650450 2017-04-01 2018-03-31 0650450 2018-03-31 0650450 bus:OrdinaryShareClass1 2018-03-31 0650450 core:CapitalRedemptionReserve 2018-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2018-03-31 0650450 core:RevaluationReserve 2018-03-31 0650450 core:ShareCapital 2018-03-31 0650450 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2018-03-31 0650450 core:CurrentFinancialInstruments 2018-03-31 0650450 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 0650450 core:Non-currentFinancialInstruments 2018-03-31 0650450 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 0650450 core:IntangibleAssetsOtherThanGoodwill 2018-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 0650450 core:FurnitureFittingsToolsEquipment 2018-03-31 0650450 core:LandBuildings 2018-03-31 0650450 core:MotorVehicles 2018-03-31 0650450 bus:SmallEntities 2017-04-01 2018-03-31 0650450 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 0650450 bus:FullAccounts 2017-04-01 2018-03-31 0650450 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 0650450 bus:RegisteredOffice 2017-04-01 2018-03-31 0650450 bus:Director1 2017-04-01 2018-03-31 0650450 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 0650450 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 0650450 bus:Agent1 2017-04-01 2018-03-31 0650450 core:CapitalRedemptionReserve 2017-04-01 2018-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 0650450 core:RevaluationReserve 2017-04-01 2018-03-31 0650450 core:ShareCapital 2017-04-01 2018-03-31 0650450 core:CopyrightsPatentsTrademarksServiceOperatingRights 2017-04-01 2018-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2017-04-01 2018-03-31 0650450 core:FurnitureFittings 2017-04-01 2018-03-31 0650450 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 0650450 core:LandBuildings 2017-04-01 2018-03-31 0650450 core:MotorVehicles 2017-04-01 2018-03-31 0650450 core:PlantMachinery 2017-04-01 2018-03-31 0650450 countries:AllCountries 2017-04-01 2018-03-31 0650450 2017-03-31 0650450 core:CapitalRedemptionReserve 2017-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2017-03-31 0650450 core:RevaluationReserve 2017-03-31 0650450 core:ShareCapital 2017-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 0650450 core:FurnitureFittingsToolsEquipment 2017-03-31 0650450 core:LandBuildings 2017-03-31 0650450 core:MotorVehicles 2017-03-31 0650450 2016-04-01 2017-03-31 0650450 2017-03-31 0650450 bus:OrdinaryShareClass1 2017-03-31 0650450 core:CapitalRedemptionReserve 2017-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2017-03-31 0650450 core:RevaluationReserve 2017-03-31 0650450 core:ShareCapital 2017-03-31 0650450 core:CurrentFinancialInstruments 2017-03-31 0650450 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 0650450 core:Non-currentFinancialInstruments 2017-03-31 0650450 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 0650450 core:IntangibleAssetsOtherThanGoodwill 2017-03-31 0650450 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 0650450 core:FurnitureFittingsToolsEquipment 2017-03-31 0650450 core:LandBuildings 2017-03-31 0650450 core:MotorVehicles 2017-03-31 0650450 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 0650450 core:CapitalRedemptionReserve 2016-04-01 2017-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 0650450 core:RevaluationReserve 2016-04-01 2017-03-31 0650450 core:ShareCapital 2016-04-01 2017-03-31 0650450 2016-03-31 0650450 core:CapitalRedemptionReserve 2016-03-31 0650450 core:RetainedEarningsAccumulatedLosses 2016-03-31 0650450 core:RevaluationReserve 2016-03-31 0650450 core:ShareCapital 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 0650450

A F Thomas & Sons Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

 

A F Thomas & Sons Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Statement of Changes in Equity

5

Notes to the Financial Statements

6 to 14

 

A F Thomas & Sons Limited

Company Information

Director

Mr A F Thomas

Registered office

Unit (H) 1C
Mendalgief Retail Park
Docks Way
Newport
NP20 2NY

Accountants

Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
A F Thomas & Sons Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of A F Thomas & Sons Limited for the year ended 31 March 2018 as set out on pages 3 to 14 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of A F Thomas & Sons Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of A F Thomas & Sons Limited and state those matters that we have agreed to state to the Board of Directors of A F Thomas & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A F Thomas & Sons Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that A F Thomas & Sons Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of A F Thomas & Sons Limited. You consider that A F Thomas & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of A F Thomas & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Ellis Lloyd Jones LLP
11 Park Square
Newport
NP20 4EL

7 August 2018

 

A F Thomas & Sons Limited

(Registration number: 0650450)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Intangible assets not including goodwill

4

1,150

2,300

Tangible assets

5

333,839

497,109

Investment property

6

150,000

-

Other financial assets

7

37,783

35,123

 

522,772

534,532

Current assets

 

Stocks

8

304,740

345,609

Debtors

9

74,365

66,562

Cash at bank and in hand

 

344

-

 

379,449

412,171

Creditors: Amounts falling due within one year

10

(424,238)

(423,934)

Net current liabilities

 

(44,789)

(11,763)

Total assets less current liabilities

 

477,983

522,769

Creditors: Amounts falling due after more than one year

10

(126,589)

(156,226)

Provisions for liabilities

(40,988)

(35,564)

Net assets

 

310,406

330,979

Capital and reserves

 

Called up share capital

12

100

100

Capital redemption reserve

62

62

Revaluation reserve

236,448

244,553

Profit and loss account

73,796

86,264

Total equity

 

310,406

330,979

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

A F Thomas & Sons Limited

(Registration number: 0650450)
Balance Sheet as at 31 March 2018

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 7 August 2018
 



Mr A F Thomas

Director

 

A F Thomas & Sons Limited

Statement of Changes in Equity for the Year Ended 31 March 2018

Share capital
£

Capital redemption reserve
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2017

100

62

244,553

86,264

330,979

Profit for the year

-

-

-

5,372

5,372

Other comprehensive income

-

-

(8,105)

-

(8,105)

Total comprehensive income

-

-

(8,105)

5,372

(2,733)

Dividends

-

-

-

(17,840)

(17,840)

At 31 March 2018

100

62

236,448

73,796

310,406

Share capital
£

Capital redemption reserve
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 April 2016

100

62

244,553

55,179

299,894

Profit for the year

-

-

-

47,772

47,772

Total comprehensive income

-

-

-

47,772

47,772

Dividends

-

-

-

(16,687)

(16,687)

At 31 March 2017

100

62

244,553

86,264

330,979

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit (H) 1C
Mendalgief Retail Park
Docks Way
Newport
NP20 2NY
South Wales

These financial statements were authorised for issue by the director on 7 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

20% reducing balance

Fixtures and fittings

20% reducing balance

Motor vehicles

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Jingle

25% straight line

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 21 (2017 - 18).

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2017

4,600

4,600

At 31 March 2018

4,600

4,600

Amortisation

At 1 April 2017

2,300

2,300

Amortisation charge

1,150

1,150

At 31 March 2018

3,450

3,450

Carrying amount

At 31 March 2018

1,150

1,150

At 31 March 2017

2,300

2,300

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

499,984

78,367

43,063

621,414

Additions

-

14,615

-

14,615

Transfers to/from investment property

(150,000)

-

-

(150,000)

At 31 March 2018

349,984

92,982

43,063

486,029

Depreciation

At 1 April 2017

39,198

64,166

20,941

124,305

Charge for the year

18,400

5,754

5,531

29,685

Impairment

(1,800)

-

-

(1,800)

At 31 March 2018

55,798

69,920

26,472

152,190

Carrying amount

At 31 March 2018

294,186

23,062

16,591

333,839

At 31 March 2017

460,786

14,201

22,122

497,109

Included within the net book value of land and buildings above is £168,200 (2017 - £316,800) in respect of freehold land and buildings and £125,986 (2017 - £143,986) in respect of short leasehold land and buildings.
 

6

Investment properties

2018
£

Transfers to and from owner-occupied property

150,000

The fair value of the investment property is based on a market value valuation provided by an independent valuer in 2014, as noted below. The director does not believe that the market value of the property has changed significantly since then and considers the fair value at 31 March 2018 to be reasonably stated.

The investment property was valued at market value on 24 September 2014 by Linnells Property Consultants.

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Other financial assets (current and non-current)

Investments at fair value
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2017

35,121

35,121

Additions

2,662

2,662

At 31 March 2018

37,783

37,783

Impairment

Carrying amount

At 31 March 2018

37,783

37,783

8

Stocks

2018
£

2017
£

Other inventories

304,740

345,609

9

Debtors

2018
£

2017
£

Prepayments

33,415

25,612

Other debtors

40,950

40,950

74,365

66,562

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

10

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans, overdrafts and other borrowings

11

239,133

211,636

Trade creditors

 

91,876

70,000

Amounts owed to director

14

32,042

32,042

Taxation and social security

 

14,945

33,152

Other creditors

 

46,242

77,104

 

424,238

423,934

Due after one year

 

Loans and borrowings

11

126,589

156,226

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £199,132 (2017 - £157,510).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

11

126,589

156,226

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £126,589 (2017 - £156,226).

11

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

26,856

26,856

Bank overdrafts

161,087

113,813

Finance lease liabilities

11,189

16,841

Other borrowings

40,001

54,126

239,133

211,636

 

A F Thomas & Sons Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

115,888

142,126

Finance lease liabilities

10,701

14,100

126,589

156,226

12

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

13

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £178.40 (2017 - £166.87) per each Ordinary

 

17,840

 

16,687

         

14

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

17,162

20,250