VENDCARE_LIMITED - Accounts


Company Registration No. 02190975 (England and Wales)
VENDCARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
VENDCARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VENDCARE LIMITED
BALANCE SHEET
AS AT 31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
53,321
60,583
Investment properties
4
920,954
920,954
974,275
981,537
Current assets
Stocks
429,354
836,193
Debtors
5
268,228
318,212
Cash at bank and in hand
59,938
94,452
757,520
1,248,857
Creditors: amounts falling due within one year
6
(142,231)
(344,503)
Net current assets
615,289
904,354
Total assets less current liabilities
1,589,564
1,885,891
Provisions for liabilities
(2,827)
(3,891)
Net assets
1,586,737
1,882,000
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,586,637
1,881,900
Total equity
1,586,737
1,882,000

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

VENDCARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018
31 March 2018
- 2 -

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 2 November 2018 and are signed on its behalf by:
J Locke
Director
Company Registration No. 02190975
VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Vendcare Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Lonsdale & Marsh, 7th Floor, Cotton House, Old Hall Street, Liverpool, L3 9TX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as a proportion of total contract value based on costs incurred to date compared to total expected costs for that contract.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets include investment properties bought during the year at an open market basis.Other tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Land and buildings Freehold
nil depreciation
Fixtures, fittings & equipment
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

If material the cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

If relevant termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 22 (2017 - 23).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017 and 31 March 2018
30,000
79,373
109,373
Depreciation and impairment
At 1 April 2017
-
48,790
48,790
Depreciation charged in the year
-
7,262
7,262
At 31 March 2018
-
56,052
56,052
Carrying amount
At 31 March 2018
30,000
23,321
53,321
At 31 March 2017
30,000
30,583
60,583
4
Investment property
2018
£
Fair value
At 1 April 2017 and 31 March 2018
920,954
VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
4
Investment property
(Continued)
- 7 -

The investment property was bought during 2012 at a market value of £1,092,954. During the year ended 31 March 2017 an informal valuation was obtained from a local firm of estate agents who estimated the market value to be £920,954. It is considered that there has not been any material movement in the valuation of the property during the current year.

 

No depreciation is provided in respect of these properties.

5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
218,582
184,726
Other debtors
49,646
133,486
268,228
318,212
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
101,310
Trade creditors
69,517
75,419
Other taxation and social security
48,000
145,793
Other creditors
24,714
21,981
142,231
344,503
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
15,816
11,327
VENDCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
9
Related party transactions
Transactions with related parties

During the year the company rented business premises from the directors. Rent of £13,800 (2017 - £13,800) was paid.

 

 

 

10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
J & JM Locke loan account
2.50
131,529
37,031
2,422
(150,000)
20,982
131,529
37,031
2,422
(150,000)
20,982
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity02 November 2018J M LockeJ LockeJ Locke2019-11-02021909752017-04-012018-03-31021909752018-03-31021909752017-03-3102190975core:LandBuildings2018-03-3102190975core:OtherPropertyPlantEquipment2018-03-3102190975core:LandBuildings2017-03-3102190975core:OtherPropertyPlantEquipment2017-03-3102190975core:CurrentFinancialInstruments2018-03-3102190975core:CurrentFinancialInstruments2017-03-3102190975core:ShareCapital2018-03-3102190975core:ShareCapital2017-03-3102190975core:RetainedEarningsAccumulatedLosses2018-03-3102190975core:RetainedEarningsAccumulatedLosses2017-03-3102190975core:ShareCapitalOrdinaryShares2018-03-3102190975core:ShareCapitalOrdinaryShares2017-03-3102190975bus:Director22017-04-012018-03-3102190975core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3102190975core:FurnitureFittings2017-04-012018-03-3102190975core:MotorVehicles2017-04-012018-03-3102190975core:LandBuildings2017-03-3102190975core:OtherPropertyPlantEquipment2017-03-31021909752017-03-3102190975core:OtherPropertyPlantEquipment2017-04-012018-03-3102190975bus:OrdinaryShareClass12017-04-012018-03-3102190975bus:OrdinaryShareClass12018-03-3102190975bus:PrivateLimitedCompanyLtd2017-04-012018-03-3102190975bus:FRS1022017-04-012018-03-3102190975bus:AuditExemptWithAccountantsReport2017-04-012018-03-3102190975bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3102190975bus:Director12017-04-012018-03-3102190975bus:CompanySecretary12017-04-012018-03-3102190975bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP