HPH_GROUP_LTD - Accounts


Company Registration No. 07020920 (England and Wales)
HPH GROUP LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
HPH GROUP LTD
COMPANY INFORMATION
Director
Mr C Parkinson
Secretary
Mrs B Parkinson
Company number
07020920
Registered office
Mayfield House
Chorley Road
Walton-le-Dale
Preston
PR5 4JN
Auditor
MHA Moore and Smalley
Richard House
9 Winckley Square
Preston
PR1 3HP
HPH GROUP LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
HPH GROUP LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2018
- 1 -

The director presents the strategic report for the year ended 30 June 2018.

Fair review of the business

The group has accumulated over 60 years’ experience and expertise in the road haulage business covering the whole of the UK. The business operates a VOSA authorised testing facility, transport and distribution services, pallet network distribution, warehousing and storage, repair and maintenance and equipment and vehicle hire. Our customer base has grown steadily over time and includes companies working in a multitude of commercial sectors from bulk paper to plastic. We have been recommended to many new clients who appreciate our family-business approach as well as the flexibility to develop our services in line with their ever-changing requirements. We deliver custom built solutions to meet our clients’ needs.

Principal risks and uncertainties

The group’s operations expose it to a variety of financial risks including fuel price changes, credit risk, driver availability, traffic congestion and legislative change on carbon emissions. Credit risk is seen as the most relevant risk within this assessment. Credit risk is monitored by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. In addition the group does not use derivative financial instruments to manage interest costs and as such no hedge accounting is applied. The group continues to win new work, therefore spreading commercial risk over a wider customer base. Our performance risk is managed in part with the long term framework agreements and regular customer feedback.

 

Given the size of the group the director has not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the directors are implemented by the finance function.

Development and performance

During the year the group has seen an increase in its turnover, with significant new customer contracts. This period of growth has required significant investment in the vehicle fleet.

 

The group has continued to invest in fixed assets to support future growth and total capital expenditure was £1,338,372 (2017: £752,332). This expenditure includes £1,292,534 invested in the haulage fleet adding additional vehicles and replacing some older units with seven low emission energy efficient vehicles using compressed natural gas. The seven vehicles are covering over 250,000 mile per annum on average substantially reducing our carbon footprint.

 

The group continues to tender for new contracts and expects turnover to grow to over £15m for the year ending 30 June 2019.

 

Our vision is to provide our customers with the highest levels of service, ensuring we maintain the competitive edge for our customers and ourselves.

Key performance indicators

By the end of the year group turnover had increased to £13,708,460 (2017: £10,194,606) and this improvement has continued beyond the year end. .

 

Earnings before interest, tax and depreciation was £778,272 (2017: £1,276,848). The group disposed of a freehold property for a profit of £441,663 in the prior year.

 

The key metrics measured throughout the year are:

 

-    Average pence per mile per vehicle

-    Weekly driver wages as a percentage of general haulage sales

-    Fuel costs as a percentage of general haulage sales

HPH GROUP LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
Other information and explanations

Finally the director would like to place on record his sincere thanks to the dedicated and talented staff employed throughout the group, without whose efforts the group would not continue to thrive.

By order of the board

Mrs B Parkinson
Secretary
20 November 2018
HPH GROUP LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2018
- 3 -

The director presents his annual report and financial statements for the year ended 30 June 2018.

Principal activities

The principal activity of the company continued to be that of a holding company. The group's other principal activity is that of haulage and storage solutions.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr C Parkinson
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £132,873. The director does not recommend payment of a further dividend.

Auditor

In accordance with the company's articles, a resolution proposing that MHA Moore and Smalley be reappointed as auditor of the group will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Information referred to in the strategic report

The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the director's report. It has done so in respect of future developments and financial risks.

By order of the board
Mrs B Parkinson
Secretary
20 November 2018
HPH GROUP LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2018
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HPH GROUP LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HPH GROUP LTD
- 5 -
Opinion

We have audited the financial statements of HPH Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2018 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2018 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the director's use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the director has not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The director is responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

HPH GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HPH GROUP LTD
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the director's report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the group's and the parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

HPH GROUP LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HPH GROUP LTD
- 7 -

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Damian Walmsley (Senior Statutory Auditor)
for and on behalf of MHA Moore and Smalley
Chartered Accountants
Statutory Auditor
Richard House
9 Winckley Square
Preston
PR1 3HP
23 November 2018
HPH GROUP LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2018
- 8 -
2018
2017
Notes
£
£
Turnover
3
13,708,460
10,194,605
Cost of sales
(11,011,792)
(8,165,615)
Gross profit
2,696,668
2,028,990
Distribution costs
(1,409,242)
(1,484,228)
Administrative expenses
(1,111,682)
(173,028)
Other operating income
-
171,683
Operating profit
4
175,744
543,417
Interest payable and similar expenses
6
(161,957)
(150,952)
Profit before taxation
13,787
392,465
Taxation
8
(11,259)
(48,692)
Profit for the financial year
2,528
343,773
Total comprehensive income for the year is all attributable to the owners of the parent company.

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

HPH GROUP LTD
GROUP BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 9 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
10
4,357,480
3,866,942
Investments
11
10
10
4,357,490
3,866,952
Current assets
Stocks
14
71,752
37,042
Debtors
15
4,016,459
2,663,415
Cash at bank and in hand
-
111,819
4,088,211
2,812,276
Creditors: amounts falling due within one year
16
(5,642,979)
(4,175,305)
Net current liabilities
(1,554,768)
(1,363,029)
Total assets less current liabilities
2,802,722
2,503,923
Creditors: amounts falling due after more than one year
17
(1,133,657)
(700,245)
Provisions for liabilities
21
(253,635)
(257,903)
Net assets
1,415,430
1,545,775
Capital and reserves
Called up share capital
22
21,000
21,000
Profit and loss reserves
1,394,430
1,524,775
Total equity
1,415,430
1,545,775
The financial statements were approved and signed by the director and authorised for issue on 20 November 2018
20 November 2018
Mr C Parkinson
Director
HPH GROUP LTD
COMPANY BALANCE SHEET
AS AT 30 JUNE 2018
30 June 2018
- 10 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
10
680,298
686,298
Investments
11
21,000
21,000
701,298
707,298
Current assets
-
-
Creditors: amounts falling due within one year
16
(262,600)
(262,600)
Net current liabilities
(262,600)
(262,600)
Total assets less current liabilities
438,698
444,698
Capital and reserves
Called up share capital
22
21,000
21,000
Profit and loss reserves
417,698
423,698
Total equity
438,698
444,698

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £126,873 (2017 - £497,999 profit).

The financial statements were approved and signed by the director and authorised for issue on 20 November 2018
20 November 2018
Mr C Parkinson
Director
Company Registration No. 7020920
HPH GROUP LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2016
21,000
1,315,744
1,336,744
Year ended 30 June 2017:
Profit and total comprehensive income for the year
-
343,773
343,773
Dividends
9
-
(134,742)
(134,742)
Balance at 30 June 2017
21,000
1,524,775
1,545,775
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
2,528
2,528
Dividends
9
-
(132,873)
(132,873)
Balance at 30 June 2018
21,000
1,394,430
1,415,430
HPH GROUP LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2016
21,000
60,441
81,441
Year ended 30 June 2017:
Profit and total comprehensive income for the year
-
497,999
497,999
Dividends
9
-
(134,742)
(134,742)
Balance at 30 June 2017
21,000
423,698
444,698
Year ended 30 June 2018:
Profit and total comprehensive income for the year
-
126,873
126,873
Dividends
9
-
(132,873)
(132,873)
Balance at 30 June 2018
21,000
417,698
438,698
HPH GROUP LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2018
- 13 -
2018
2017
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
184,148
(228,526)
Interest paid
(161,957)
(150,952)
Income taxes paid
(14,071)
-
Net cash inflow/(outflow) from operating activities
8,120
(379,478)
Investing activities
Purchase of tangible fixed assets
(130,243)
(752,331)
Proceeds on disposal of tangible fixed assets
245,306
2,342,854
Net cash generated from investing activities
115,063
1,590,523
Financing activities
Repayment of bank loans
-
(1,257,695)
Payment of finance leases obligations
(661,421)
(21,174)
Dividends paid to equity shareholders
(132,873)
(134,742)
Net cash used in financing activities
(794,294)
(1,413,611)
Net decrease in cash and cash equivalents
(671,111)
(202,566)
Cash and cash equivalents at beginning of year
(1,279,489)
(1,076,923)
Cash and cash equivalents at end of year
(1,950,600)
(1,279,489)
Relating to:
Cash at bank and in hand
-
111,819
Bank overdrafts included in creditors payable within one year
(1,950,600)
(1,391,308)
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 14 -
1
Accounting policies
Company information

HPH Group Ltd (“the company”) is a limited company domiciled and incorporated in England and Wales. The registered office is Mayfield House, Chorley Road, Walton-le-Dale, Preston, PR5 4JN. The company's place of business is 1 Oliver's Place, Fulwood, Preston, PR2 9WS.

 

The group consists of HPH Group Ltd and its subsidiary company H. Parkinson Haulage Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, acquisitions have been accounted for using the merger method. As a result, no goodwill on consolidation has arisen.

The consolidated financial statements incorporate those of HPH Group Ltd and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 June 2018. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The group agreed new financial facilities during the year. Having reviewed forecasts, the director is confident that the group will be able to comply with terms and covenants within the agreement. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts. Income is recognised upon the delivery of the relevant service to the customer.

 

Revenue from haulage contracts is recognised when the delivery of goods has been completed, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the delivery will flow to the entity and the costs incurred or to be incurred in respect of the delivery can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Leasehold property additions
Straight line over the length of the lease
Fixtures, fittings & equipment
12-50% per annum straight line
Motor vehicles
8-20% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 16 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at cost, adjusted where applicable for any loss of service potential.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 17 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilites

The group has no other financial liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to the profit and loss account in the period to which they relate.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful economic life of tangible fixed assets

The useful economic life of tangible fixed assets is judged at the point of purchase and reviewed at each financial reporting date. This judgement is based upon the director's in depth knowledge of the industry in which the group operates and of the individual assets.

 

As standard, a useful economic life of between 8 and 2 years is applied to fixtures and fittings, between 12.5 and 5 years is applied to motor vehicle, 50 years is applied to freehold properties and over the length of the relevant lease regarding leasehold property additions.

Impairment of tangible fixed assets

At each balance sheet date, the director undertakes an assessment of the carrying amounts of its tangible fixed assets based upon his knowledge of the assets to determine whether there is any indication that the assets have suffered an impairment loss. Where necessary, an impairment is recorded as an impairment loss.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of trade debtors

At each balance sheet date, the director and his finance team undertake a review of outstanding debtor balances and estimate which, if any, should either be impaired or provided against.

 

This calculation is based on the financial position of the customers, the historical speed of payment and any ongoing discussions between relevant parties to the individual debtor.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2018
2017
£
£
Turnover analysed by class of business
Haulage and storage solutions
13,708,460
10,194,605
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
3
Turnover and other revenue
(Continued)
- 21 -
2018
2017
£
£
Turnover analysed by geographical market
United Kingdom
13,708,460
10,194,605
4
Operating profit
2018
2017
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
358,031
360,606
Depreciation of tangible fixed assets held under finance leases
247,003
232,591
Profit on disposal of tangible fixed assets
(2,506)
(846,142)
Cost of stocks recognised as an expense
301,884
244,002
Operating lease charges
1,751,620
1,465,164
5
Auditor's remuneration
2018
2017
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
10,000
10,000
6
Interest payable and similar expenses
2018
2017
£
£
Interest on bank overdrafts and loans
73,683
75,057
Interest on finance leases and hire purchase contracts
88,274
75,895
Total finance costs
161,957
150,952
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 22 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

2018
2017
Number
Number
Drivers
98
75
Garage
6
8
Warehouse
19
20
Office and management
22
19
145
122

Their aggregate remuneration comprised:

2018
2017
£
£
Wages and salaries
4,893,954
3,539,731
Pension costs
70,171
44,975
4,964,125
3,584,706
8
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
15,527
14,071
Deferred tax
Origination and reversal of timing differences
(8,132)
34,621
Adjustment in respect of prior periods
3,864
-
Total deferred tax
(4,268)
34,621
Total tax charge for the year
11,259
48,692
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
8
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2018
2017
£
£
Profit before taxation
13,787
392,465
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.75%)
2,620
77,515
Tax effect of expenses that are not deductible in determining taxable profit
2,617
9,563
Gains not taxable
-
97,858
Effect of change in corporation tax rate
957
69
Permanent capital allowances in excess of depreciation
(9,011)
(165,366)
Depreciation on assets not qualifying for tax allowances
12,261
-
Other permanent differences
(2,048)
-
Deferred tax adjustments in respect of prior years
3,864
-
Changes in tax rates
-
29,053
Taxation charge for the year
11,260
48,692
Taxation charge in the financial statements
11,259
48,692
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
1
-
9
Dividends
2018
2017
£
£
Final paid
132,873
134,742
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 24 -
10
Tangible fixed assets
Group
Freehold property
Leasehold property additions
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2017
679,331
65,690
667,091
5,157,597
6,569,709
Additions
-
-
45,838
1,292,534
1,338,372
Disposals
-
-
-
(753,659)
(753,659)
At 30 June 2018
679,331
65,690
712,929
5,696,472
7,154,422
Depreciation and impairment
At 1 July 2017
40,923
-
376,632
2,285,212
2,702,767
Depreciation charged in the year
6,000
-
92,991
506,043
605,034
Eliminated in respect of disposals
-
-
-
(510,859)
(510,859)
At 30 June 2018
46,923
-
469,623
2,280,396
2,796,942
Carrying amount
At 30 June 2018
632,408
65,690
243,306
3,416,076
4,357,480
At 30 June 2017
638,408
65,690
290,459
2,872,385
3,866,942
Company
Freehold property
£
Cost
At 1 July 2017 and 30 June 2018
727,221
Depreciation and impairment
At 1 July 2017
40,923
Depreciation charged in the year
6,000
At 30 June 2018
46,923
Carrying amount
At 30 June 2018
680,298
At 30 June 2017
686,298
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
10
Tangible fixed assets
(Continued)
- 25 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2018
2017
2018
2017
£
£
£
£
Fixtures, fittings & equipment
86,549
101,032
-
-
Motor vehicles
2,355,546
1,985,375
-
-
2,442,095
2,086,407
-
-
Depreciation charge for the year in respect of leased assets
247,003
232,591
-
-
11
Fixed asset investments
Group
Company
2018
2017
2018
2017
Notes
£
£
£
£
Investments in subsidiaries
12
-
-
21,000
21,000
Unlisted investments
10
10
-
-
10
10
21,000
21,000
Movements in fixed asset investments
Group
Investments other than loans
£
Cost or valuation
At 1 July 2017 and 30 June 2018
10
Carrying amount
At 30 June 2018
10
At 30 June 2017
10
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
11
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 July 2017 and 30 June 2018
21,000
Carrying amount
At 30 June 2018
21,000
At 30 June 2017
21,000
12
Subsidiaries

Details of the company's subsidiaries at 30 June 2018 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
H.Parkinson Haulage Limited
United Kingdom
Haulage and storage solutions
Ordinary
100.00
13
Financial instruments
Group
Company
2018
2017
2018
2017
£
£
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,615,544
2,234,515
n/a
n/a
Equity instruments measured at cost less impairment
10
10
n/a
n/a
Carrying amount of financial liabilities
Measured at amortised cost
6,321,726
4,599,385
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

14
Stocks
Group
Company
2018
2017
2018
2017
£
£
£
£
Finished goods and goods for resale
71,752
37,042
-
-
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 27 -
15
Debtors
Group
Company
2018
2017
2018
2017
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,476,075
2,161,353
-
-
Other debtors
102,569
73,162
-
-
Prepayments and accrued income
400,915
428,900
-
-
3,979,559
2,663,415
-
-
Amounts falling due after more than one year:
Other debtors
36,900
-
-
-
Total debtors
4,016,459
2,663,415
-
-
16
Creditors: amounts falling due within one year
Group
Company
2018
2017
2018
2017
Notes
£
£
£
£
Bank loans and overdrafts
18
1,950,600
1,391,308
-
-
Obligations under finance leases
19
603,286
489,990
-
-
Trade creditors
2,254,219
1,521,963
-
-
Amounts due to group undertakings
-
-
262,600
248,529
Corporation tax payable
15,527
14,071
-
14,071
Other taxation and social security
439,383
262,094
-
-
Other creditors
369,764
340,267
-
-
Accruals and deferred income
10,200
155,612
-
-
5,642,979
4,175,305
262,600
262,600

Finance lease and hire purchase obligations are secured over the assets to which they relate.

17
Creditors: amounts falling due after more than one year
Group
Company
2018
2017
2018
2017
Notes
£
£
£
£
Obligations under finance leases
19
1,133,657
700,245
-
-

Finance lease and hire purchase obligations are secured over the assets to which they relate.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 28 -
18
Loans and overdrafts
Group
Company
2018
2017
2018
2017
£
£
£
£
Bank overdrafts
1,950,600
1,391,308
-
-
Payable within one year
1,950,600
1,391,308
-
-

The long-term loans and bank facilities are secured over the land and buildings owned by the company and by a debenture incorporating a fixed and floating charge over the current and future assets to which they relate.

 

19
Finance lease obligations
Group
Company
2018
2017
2018
2017
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
678,978
591,383
-
-
In two to five years
1,277,702
793,378
-
-
1,956,680
1,384,761
-
-
Less: future finance charges
(219,737)
(194,526)
-
-
1,736,943
1,190,235
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,171
44,975

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 29 -
21
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2018
2017
Group
£
£
Accelerated capital allowances
256,720
297,832
Tax losses
-
(38,892)
Other short term timing differences
(3,085)
(1,037)
253,635
257,903
The company has no deferred tax assets or liabilities.

The deferred tax liability set out above is expected to reverse within 12 months due to the utilisation of taxation losses exceeding the reduction in accelerated capital allowances that are expected to mature within the same period.

22
Share capital
Group and company
2018
2017
Ordinary share capital
£
£
Issued and fully paid
21,000 Ordinary shares of £1 each
21,000
21,000
HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 30 -
23
Operating lease commitments
Lessee

The operating leases represent leases to third parties. The leases are negotiated over terms of 2-20 years and rentals are fixed for 2-20 years. All leases include a provision for five-yearly upward rent reviews according to prevailing market conditions. There are no options in place for either party to extend the lease terms.

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2018
2017
2018
2017
£
£
£
£
Within one year
800,284
789,900
-
-
Between two and five years
562,602
387,275
-
-
In over five years
502,500
547,500
-
-
1,865,386
1,724,675
-
-
24
Related party transactions

At the balance sheet date the group owed £322,275 (2017: £303,721) to key management personnel.

 

During the year, the group made purchases of £95,399 (2017: £58,668) from other related parties and sales of £22,999 (2017: £nil) to other related parties. At the balance sheet date, the group owed £15,171 (2017: £845) to other related parties and was owed £70,000 (2017: £nil) from other related parties.

 

The company has taken advantage of the exemptions provided by FRS102 Section 33 from disclosing transactions and balances with its wholly owned subsidiary, H. Parkinson Haulage Limited, on the basis that they are eliminated on consolidation in these group financial statements.

 

Group key management personnel compensation is £11,960 (2017: £31,960).

25
Controlling party

The ultimate controlling party is Mr C Parkinson.

HPH GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 31 -
26
Cash generated from group operations
2018
2017
£
£
Profit for the year after tax
2,528
343,773
Adjustments for:
Taxation charged
11,259
48,692
Finance costs
161,957
150,952
Gain on disposal of tangible fixed assets
(2,506)
(846,142)
Depreciation and impairment of tangible fixed assets
605,034
593,197
Movements in working capital:
(Increase)/decrease in stocks
(34,710)
2,244
(Increase) in debtors
(1,353,044)
(999,751)
Increase in creditors
793,630
478,509
Cash generated from/(absorbed by) operations
184,148
(228,526)
2018-06-302017-07-01falseCCH SoftwareCCH Accounts Production 2018.300Mr C ParkinsonMrs B Parkinson070209202017-07-012018-06-3007020920bus:Director12017-07-012018-06-3007020920bus:CompanySecretary12017-07-012018-06-3007020920bus:RegisteredOffice2017-07-012018-06-3007020920bus:CompanySecretaryDirector12017-07-012018-06-30070209202018-06-3007020920bus:Consolidated2017-07-012018-06-3007020920bus:Consolidated2018-06-30070209202017-06-3007020920core:LandBuildingscore:OwnedOrFreeholdAssets2018-06-3007020920core:LandBuildingscore:OwnedOrFreeholdAssets2017-06-3007020920core:CurrentFinancialInstruments2018-06-3007020920core:CurrentFinancialInstruments2017-06-3007020920core:ShareCapital2018-06-3007020920core:ShareCapital2017-06-30070209202016-07-012017-06-3007020920core:LandBuildingscore:OwnedOrFreeholdAssets2017-07-012018-06-3007020920core:LandBuildingscore:LongLeaseholdAssets2017-07-012018-06-3007020920core:FurnitureFittings2017-07-012018-06-3007020920core:MotorVehicles2017-07-012018-06-3007020920core:LandBuildingscore:OwnedOrFreeholdAssets2017-06-3007020920bus:PrivateLimitedCompanyLtd2017-07-012018-06-3007020920bus:FRS1022017-07-012018-06-3007020920bus:Audited2017-07-012018-06-3007020920bus:ConsolidatedGroupCompanyAccounts2017-07-012018-06-3007020920bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP