ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 SC029977 2017-04-01 2018-03-31 SC029977 2016-04-01 2017-03-31 SC029977 2018-03-31 SC029977 2017-03-31 SC029977 c:CompanySecretary1 2017-04-01 2018-03-31 SC029977 c:Director1 2017-04-01 2018-03-31 SC029977 c:RegisteredOffice 2017-04-01 2018-03-31 SC029977 c:Agent1 2017-04-01 2018-03-31 SC029977 d:Buildings 2017-04-01 2018-03-31 SC029977 d:Buildings 2018-03-31 SC029977 d:Buildings 2017-03-31 SC029977 d:Buildings d:LongLeaseholdAssets 2017-04-01 2018-03-31 SC029977 d:Buildings d:LongLeaseholdAssets 2018-03-31 SC029977 d:Buildings d:LongLeaseholdAssets 2017-03-31 SC029977 d:Buildings d:ShortLeaseholdAssets 2017-04-01 2018-03-31 SC029977 d:PlantMachinery 2017-04-01 2018-03-31 SC029977 d:PlantMachinery 2018-03-31 SC029977 d:PlantMachinery 2017-03-31 SC029977 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC029977 d:MotorVehicles 2017-04-01 2018-03-31 SC029977 d:FurnitureFittings 2017-04-01 2018-03-31 SC029977 d:OfficeEquipment 2018-03-31 SC029977 d:OfficeEquipment 2017-03-31 SC029977 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC029977 d:ComputerEquipment 2017-04-01 2018-03-31 SC029977 d:OtherPropertyPlantEquipment 2018-03-31 SC029977 d:OtherPropertyPlantEquipment 2017-03-31 SC029977 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC029977 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 SC029977 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-03-31 SC029977 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2017-03-31 SC029977 d:CurrentFinancialInstruments 2018-03-31 SC029977 d:CurrentFinancialInstruments 2017-03-31 SC029977 d:CurrentFinancialInstruments 2 2018-03-31 SC029977 d:CurrentFinancialInstruments 2 2017-03-31 SC029977 d:Non-currentFinancialInstruments 2018-03-31 SC029977 d:Non-currentFinancialInstruments 2017-03-31 SC029977 d:Non-currentFinancialInstruments 1 2018-03-31 SC029977 d:Non-currentFinancialInstruments 1 2017-03-31 SC029977 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 SC029977 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 SC029977 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 SC029977 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 SC029977 d:ShareCapital 2018-03-31 SC029977 d:ShareCapital 2017-03-31 SC029977 d:RetainedEarningsAccumulatedLosses 2018-03-31 SC029977 d:RetainedEarningsAccumulatedLosses 2017-03-31 SC029977 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 SC029977 c:PreferenceShareClass2 2017-04-01 2018-03-31 SC029977 c:PreferenceShareClass2 2018-03-31 SC029977 c:PreferenceShareClass2 2017-03-31 SC029977 c:FRS102 2017-04-01 2018-03-31 SC029977 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 SC029977 c:FullAccounts 2017-04-01 2018-03-31 SC029977 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

        img0325.png










JOHN O. GORDON LIMITED


Company registration number SC029977


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 31 MARCH 2018































 
JOHN O. GORDON LIMITED
 

CONTENTS



Page
Company Information
 
 
1
Statement of Financial Position
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 15



 
JOHN O. GORDON LIMITED
 
 
COMPANY INFORMATION


Director
Alexander Hunter Gordon 




Company secretary
Alexander Hunter Gordon



Registered number
SC029977



Registered office
Meikle Rhynie
Fearn

Tain

Ross-shire

IV20 1TR




Accountants
Scott-Moncrieff
Chartered Accountants

10 Ardross Street

Inverness

IV3 5NS




Bankers
Royal Bank of Scotland
19 High Street

Tain

IV19 1AD




1

 
JOHN O. GORDON LIMITED
REGISTERED NUMBER:SC029977

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
243,370
212,011

Investments
 5 
3,574
3,574

  
246,944
215,585

Current assets
  

Stocks
  
158,840
150,067

Debtors: amounts falling due within one year
 6 
44,716
34,768

Cash at bank and in hand
  
50,202
292

  
253,758
185,127

Creditors: amounts falling due within one year
 7 
(238,495)
(303,543)

Net current assets/(liabilities)
  
 
 
15,263
 
 
(118,416)

Total assets less current liabilities
  
262,207
97,169

Creditors: amounts falling due after more than one year
 8 
(34,291)
(28,741)

Provisions for liabilities
  

Deferred tax
 9 
(13,071)
-

  
 
 
(13,071)
 
 
-

Net assets
  
214,845
68,428

2

 
JOHN O. GORDON LIMITED
REGISTERED NUMBER:SC029977
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
 10 
9,000
9,000

Profit and loss account
  
205,845
59,428

  
214,845
68,428


The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the directors' report or the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Alexander Hunter Gordon
Director

Date: 20 November 2018

The notes on pages 4 to 15 form part of these financial statements.

3


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the majority of company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 31 March 2018.
The continuing activities of John O. Gordon Ltd ('the company') is the provision of farming supplies.
The company is a private company limited by shares and is incorporated in the United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC029977.

2.Accounting policies

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.
The following principal accounting policies have been applied:

 
2.2

Going concern

The director is aware of the net current liability position of the company. The company is reliant on the continued support of the director and the director has confirmed that they will not recall their loan to the detriment of any other creditor. On this basis it is considered appropriate to prepare the financial statements on a going concern basis. 

4


 
JOHN O. GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income
Revenue from rental income is recognised in the period to which the rental income relates in accordance with the rental agreements in place. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Heritable property
-
represents land and therefore no depreciation is charged
Improvements to property
-
10%
on reducing balance
Tractors
-
25%
on reducing balance
Implements
-
10%
on reducing balance
Office Equipment
-
10%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

5


 
JOHN O. GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

6


 
JOHN O. GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, and loans to related parties. 

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

7


 
JOHN O. GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

 
2.12

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.14

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

8


 
JOHN O. GORDON LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.15

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.16

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

9


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

10


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Tangible fixed assets





Heritable property
Improve -ments to Property
Tractors
Office equipment
Implements
Total

£
£
£
£
£
£



Cost or valuation


At 1 April 2017
18,662
370,688
83,885
12,481
72,420
558,136


Additions
-
-
70,718
-
-
70,718


Disposals
-
-
(38,500)
-
-
(38,500)



At 31 March 2018

18,662
370,688
116,103
12,481
72,420
590,354



Depreciation


At 1 April 2017
-
206,443
79,086
9,829
50,767
346,125


Charge for the year on owned assets
-
16,424
18,337
265
2,165
37,191


Disposals
-
-
(36,332)
-
-
(36,332)



At 31 March 2018

-
222,867
61,091
10,094
52,932
346,984



Net book value



At 31 March 2018
18,662
147,821
55,012
2,387
19,488
243,370



At 31 March 2017
18,662
164,245
4,799
2,652
21,653
212,011

11


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Fixed asset investments





Unlisted investments

£



Cost


At 1 April 2017
3,574



At 31 March 2018

3,574






Net book value



At 31 March 2018
3,574



At 31 March 2017
3,574

12


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Debtors

2018
2017
£
£


Trade debtors
2,874
6,921

VAT
14,275
17,529

Other debtors
19,225
3,684

Prepayments and accrued income
8,342
6,634

44,716
34,768



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
-
188,730

Bank loans
30,613
9,016

Trade creditors
85,207
43,327

Other creditors
-
140

Corporation tax
19,747
-

Director's loan account
100,158
59,650

Accruals and deferred income
1,870
1,780

Preference shares
900
900

238,495
303,543



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
23,191
17,641

Preference shares
11,100
11,100

34,291
28,741


Secured Loans
The Royal Bank of Scotland holds a bond and a floating charge over all assets of the company.

13


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Deferred taxation




2018


£






At beginning of year
-


Charged to profit or loss

13,071



At end of year
13,071

2018
2017
£
£


Accelerated capital allowances
13,071
-


10.


Share capital

2018
2017
£
£
Shares classified as equity

Allotted, called up and fully paid



6,000 (2017 - 6,000) Ordinary shares of £1.0 each
6,000
6,000
3,000 (2017 - 3,000) 6% Preference shares of £1.0 each
3,000
3,000

9,000

9,000

2018
2017
£
£

Shares classified as debt

Allotted, called up and fully paid



12,000 (2017 - 12,000) 6% Preference shares of £1.0 each
12,000
12,000


The preference shares are to be redeemed at par by the company at a date determined by the directors. The preference shares can be converted to an equal number of ordinary shares at any time by the holder.

14


 
JOHN O. GORDON LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

11.


Related party transactions

During the year the company paid expenses on behalf of the director totalling £1,162 (2017 - £644) and he introduced funds of £41,670 (2017 - £38,000). A dividend of £3,500 (2017 - £nil) was declared during the year. 
The amount due to the director at the year end was £100,158 
(2017 - £59,650).
The loan does not bear interest and is repayable on demand. 
The company rents the farm land of Balmuchy and Meikle Ryhnie from the director and his family, at a market value rent of £38,000 
(2017 - £38,000).

 
15