ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-04-01 08915994 2017-04-01 2018-03-31 08915994 2016-04-01 2017-03-31 08915994 2018-03-31 08915994 2017-03-31 08915994 c:Director1 2017-04-01 2018-03-31 08915994 d:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 08915994 d:OtherPropertyPlantEquipment 2018-03-31 08915994 d:OtherPropertyPlantEquipment 2017-03-31 08915994 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 08915994 d:Goodwill 2017-04-01 2018-03-31 08915994 d:Goodwill 2018-03-31 08915994 d:Goodwill 2017-03-31 08915994 d:CurrentFinancialInstruments 2018-03-31 08915994 d:CurrentFinancialInstruments 2017-03-31 08915994 d:Non-currentFinancialInstruments 2018-03-31 08915994 d:Non-currentFinancialInstruments 2017-03-31 08915994 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 08915994 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 08915994 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 08915994 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 08915994 d:ShareCapital 2018-03-31 08915994 d:ShareCapital 2017-03-31 08915994 d:RetainedEarningsAccumulatedLosses 2018-03-31 08915994 d:RetainedEarningsAccumulatedLosses 2017-03-31 08915994 c:FRS102 2017-04-01 2018-03-31 08915994 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 08915994 c:FullAccounts 2017-04-01 2018-03-31 08915994 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure

Registered number: 08915994









LONDON DENTAL CARE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
LONDON DENTAL CARE LIMITED
REGISTERED NUMBER: 08915994

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 5 
267,500
312,083

Tangible assets
 6 
12,164
15,205

  
279,664
327,288

Current assets
  

Stocks
 7 
1,500
1,500

Debtors: amounts falling due within one year
 8 
14,458
4,022

Cash at bank and in hand
  
10,996
17,508

  
26,954
23,030

Creditors: amounts falling due within one year
 9 
(205,434)
(256,304)

Net current liabilities
  
 
 
(178,480)
 
 
(233,274)

Total assets less current liabilities
  
101,184
94,014

Creditors: amounts falling due after more than one year
 10 
(50,000)
(56,014)

Provisions for liabilities
  

Deferred tax
 11 
(1,041)
(1,340)

  
 
 
(1,041)
 
 
(1,340)

Net assets
  
50,143
36,660


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
50,043
36,560

  
50,143
36,660


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
Page 1

 
LONDON DENTAL CARE LIMITED
REGISTERED NUMBER: 08915994
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 November 2018.




R Pins
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

London Dental Care Limited is a private company limited by shares and registered in England and Wales. The address of the principal place of business is 311 Ballards Lane, London, N12 8LY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue relates to dental services and is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Revenue is recognised when the dental services are provided to the client.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 3

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of income and retained earnings over its useful economic life of 10 years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Other fixed assets
-
20% Reducing Balance

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the statement of financial position date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the statement of financial position date.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid.

Page 4

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where appropriate. The actual lives of assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing the assets' lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year
end and work undertaken which has not been invoiced based on quotations or estimates of amounts that
may be due for payment.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2017
445,833



At 31 March 2018

445,833



Amortisation


At 1 April 2017
133,750


Charge for the year
44,583



At 31 March 2018

178,333



Net book value



At 31 March 2018
267,500



At 31 March 2017
312,083

Page 5

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 April 2017
29,697



At 31 March 2018

29,697



Depreciation


At 1 April 2017
14,492


Charge for the year on owned assets
3,041



At 31 March 2018

17,533



Net book value



At 31 March 2018
12,164



At 31 March 2017
15,205


7.


Stocks

2018
2017
£
£

Dental supplies
1,500
1,500



8.


Debtors

2018
2017
£
£


Other debtors
14,458
4,022


Page 6

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
2,992
3,979

Other loans
6,014
6,848

Corporation tax
30,953
29,405

Other creditors
160,753
211,414

Accruals and deferred income
4,722
4,658

205,434
256,304



10.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
50,000
56,014



11.


Deferred taxation




2018


£






At beginning of year
1,340


Charged to profit or loss
(299)



At end of year
1,041

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
1,041
1,340

Page 7

 
LONDON DENTAL CARE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

12.


Related party transactions

At the reporting date the company owed £143,253, (2017: £170,189) to Mr R Pins, the director. The balance is included in other creditors at the year end. The outstanding balance is repayable on demand and is not subject to interest.
At the reporting date the company owed £17,500 (2017: £41,225) to Mrs N Pins, the director. The balance is included in other creditors at the year end. The outstanding balance is repayable on demand and is not subject to interest.
The company has not entered into any other transactions with related parties that are material and that have not been concluded under normal market conditions.

 
Page 8