TPS Group Services Limited - Period Ending 2018-03-31

TPS Group Services Limited - Period Ending 2018-03-31


TPS Group Services Limited 06404815 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is plant maintenance Digita Accounts Production Advanced 6.21.8540.0 Software true 06404815 2017-04-01 2018-03-31 06404815 2018-03-31 06404815 bus:OrdinaryShareClass1 2018-03-31 06404815 core:RetainedEarningsAccumulatedLosses 2018-03-31 06404815 core:ShareCapital 2018-03-31 06404815 core:CurrentFinancialInstruments 2018-03-31 06404815 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06404815 core:Non-currentFinancialInstruments 2018-03-31 06404815 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06404815 core:Goodwill 2018-03-31 06404815 core:FurnitureFittings 2018-03-31 06404815 core:MotorVehicles 2018-03-31 06404815 core:OfficeEquipment 2018-03-31 06404815 core:PlantMachinery 2018-03-31 06404815 bus:SmallEntities 2017-04-01 2018-03-31 06404815 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06404815 bus:FullAccounts 2017-04-01 2018-03-31 06404815 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06404815 bus:RegisteredOffice 2017-04-01 2018-03-31 06404815 bus:Director1 2017-04-01 2018-03-31 06404815 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 06404815 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06404815 core:Goodwill 2017-04-01 2018-03-31 06404815 core:FurnitureFittings 2017-04-01 2018-03-31 06404815 core:MotorVehicles 2017-04-01 2018-03-31 06404815 core:OfficeEquipment 2017-04-01 2018-03-31 06404815 core:PlantMachinery 2017-04-01 2018-03-31 06404815 countries:AllCountries 2017-04-01 2018-03-31 06404815 2017-03-31 06404815 core:Goodwill 2017-03-31 06404815 core:FurnitureFittings 2017-03-31 06404815 core:MotorVehicles 2017-03-31 06404815 core:OfficeEquipment 2017-03-31 06404815 core:PlantMachinery 2017-03-31 06404815 2016-04-01 2017-03-31 06404815 2017-03-31 06404815 bus:Director1 1 2017-03-31 06404815 bus:OrdinaryShareClass1 2017-03-31 06404815 core:RetainedEarningsAccumulatedLosses 2017-03-31 06404815 core:ShareCapital 2017-03-31 06404815 core:CurrentFinancialInstruments 2017-03-31 06404815 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06404815 core:Non-currentFinancialInstruments 2017-03-31 06404815 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06404815 core:Goodwill 2017-03-31 06404815 core:FurnitureFittings 2017-03-31 06404815 core:MotorVehicles 2017-03-31 06404815 core:OfficeEquipment 2017-03-31 06404815 core:PlantMachinery 2017-03-31 06404815 bus:Director1 1 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06404815

TPS Group Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Elver Consultancy Limited
1st Floor Offices
7 Gerard Street
Ashton-in-Makerfield
Wigan
WN4 9AG

 

TPS Group Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

TPS Group Services Limited

Company Information

Director

Mr Duncan Carton

Registered office

1st Floor Offices 7 Gerard Street
Ashton-In-Makerfield
Wigan
WN4 9AG

Accountants

Elver Consultancy Limited
1st Floor Offices
7 Gerard Street
Ashton-in-Makerfield
Wigan
WN4 9AG

 

TPS Group Services Limited

(Registration number: 06404815)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

1,600

Tangible assets

5

55,591

43,053

 

55,591

44,653

Current assets

 

Debtors

6

23,412

14,444

Cash at bank and in hand

 

19,826

14,971

 

43,238

29,415

Creditors: Amounts falling due within one year

7

(67,580)

(62,446)

Net current liabilities

 

(24,342)

(33,031)

Total assets less current liabilities

 

31,249

11,622

Creditors: Amounts falling due after more than one year

7

-

(4,292)

Provisions for liabilities

(9,610)

(7,019)

Net assets

 

21,639

311

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

21,539

211

Total equity

 

21,639

311

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

TPS Group Services Limited

(Registration number: 06404815)
Balance Sheet as at 31 March 2018

Approved and authorised by the director on 13 November 2018
 

.........................................

Mr Duncan Carton
Director

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
1st Floor Offices 7 Gerard Street
Ashton-In-Makerfield
Wigan
WN4 9AG

These financial statements were authorised for issue by the director on 13 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Motor vehicles

25% on reducing balance

Fixtures & fittings

15% on reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

32,000

32,000

At 31 March 2018

32,000

32,000

Amortisation

At 1 April 2017

30,400

30,400

Amortisation charge

1,600

1,600

At 31 March 2018

32,000

32,000

Carrying amount

At 31 March 2018

-

-

At 31 March 2017

1,600

1,600

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

3,216

16,364

7,456

82,409

109,445

Additions

-

1,190

2,964

26,500

30,654

Disposals

-

-

(1,029)

-

(1,029)

At 31 March 2018

3,216

17,554

9,391

108,909

139,070

Depreciation

At 1 April 2017

2,017

12,698

2,804

48,872

66,391

Charge for the year

300

945

1,386

14,457

17,088

At 31 March 2018

2,317

13,643

4,190

63,329

83,479

Carrying amount

At 31 March 2018

899

3,911

5,201

45,580

55,591

At 31 March 2017

1,199

3,666

4,651

33,537

43,053

 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Debtors

2018
£

2017
£

Trade debtors

23,412

11,007

Other debtors

-

3,437

23,412

14,444

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

46,484

35,838

Trade creditors

 

4,753

13,459

Taxation and social security

 

8,038

7,474

Accruals and deferred income

 

1,200

1,200

Other creditors

 

7,105

4,475

 

67,580

62,446

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

-

4,292

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100

         
 

TPS Group Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

-

4,292

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

35,024

27,255

Finance lease liabilities

11,460

8,583

46,484

35,838

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £165.00 (2017 - £255.00) per ordinary share

 

16,500

 

25,500

11

Related party transactions

Transactions with directors

2017

Advances to directors
£

At 31 March 2017
£

Mr Duncan Carton

Director current accounts

1,437

1,437

     
   

 

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,164

8,400