CARLTON_CITY_LIMITED - Accounts


Company Registration No. 06156491 (England and Wales)
CARLTON CITY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
CARLTON CITY LIMITED
CONTENTS
Page
Statement of financial position
2 - 3
Notes to the financial statements
4 - 8
CARLTON CITY LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF CARLTON CITY LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Carlton City Limited for the year ended 30 November 2017 set out on pages to 8 from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Carlton City Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Carlton City Limited and state those matters that we have agreed to state to the Board of Directors of Carlton City Limited, as a body, in this report in accordance with the requirements of the Institute of Chartered Accountants of Scotland as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Carlton City Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Carlton City Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Carlton City Limited. You consider that Carlton City Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Carlton City Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

M&S Accountancy and Taxation Ltd
Chartered Tax Advisers And Accountants
Dalgety House
Viewfield Terrace
Dunfermline
Fife
KY12 7HY
30 November 2018
CARLTON CITY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 30 NOVEMBER 2017
30 November 2017
- 2 -
2017
2016
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
2
362
724
Investment properties
3
2,770,057
2,770,057
2,770,419
2,770,781
Current assets
Trade and other receivables
1,200,672
1,201,088
Cash and cash equivalents
19,620
55
1,220,292
1,201,143
Current liabilities
(9,059,412)
(9,088,643)
Net current liabilities
(7,839,120)
(7,887,500)
Total assets less current liabilities
(5,068,701)
(5,116,719)
Equity
Called up share capital
4
100
100
Retained earnings
(5,068,801)
(5,116,819)
Total equity
(5,068,701)
(5,116,719)
CARLTON CITY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 NOVEMBER 2017
30 November 2017
- 3 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 30 November 2018 and are signed on its behalf by:
Miss A J Davies
Director
Company Registration No. 06156491
CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 4 -
1
Accounting policies
Company information

Carlton City Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dalton House, 60 Windsor Avenue, London, United Kingdom, SW19 2RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of Carlton City Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company's ability to trade is dependant on the continued support from the directors. The directors have agreed to provide all necessary financial support to the company to allow it to continue trading for at least 12 months from the date of signing these accounts, On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as property, plant and equipment.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Property, plant and equipment
Total
£
Cost
At 1 December 2016 and 30 November 2017
1,450
Depreciation and impairment
At 1 December 2016
725
Depreciation charged in the year
363
At 30 November 2017
1,088
Carrying amount
At 30 November 2017
362
At 30 November 2016
724
3
Investment property
2017
£
Fair value
At 1 December 2016 and 30 November 2017
2,770,057
CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
3
Investment property
(Continued)
- 7 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out in January 2018 by Cushman and Wakefield Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

4
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
5
Financial commitments, guarantees and contingent liabilities

At 30 November 2017 the company was party to a gross guarantee between itself, Carlton City Limited and Carlton Country Limited in favour of Santander Building Society. The potential liability under the guarantee at 30 November 2017 was £1,829,633 (2016 - £3,700,000). This was secured by property owned by each respective company.

6
Related party transactions

The directors, Mrs A Davies and Mr M Gray, are 100% shareholders in Carlton Country Limited, Carlton Development Group Limited and Grantshouse Crematorium Limited.

 

The director, Mrs A Davies, is a 100% shareholder in Burger Limited.

 

During the year the company received £nil (2016 - £1,000) from Carlton Country Limited. At the year end Carlton Country Limited was due the company £9,550 ((2016) - £9,550.

 

During the year the company received net advances of £26,249 (2016 - £3,022,483) from Carlton Development Group Limited. At the year end Carlton Development Group Limited was due the company £5,628,329 ((2016) - £5,602,080.

 

During the year the company advanced a loan of £nil (2016 - £3,668) from Grantshouse Crematorium Limited. At the year end the company was due Grantshouse Crematorium Limited £1,199,572 ((2016) - £1,199,572.

 

During the year the company advanced a loan of £nil (2016 - £62,100) to Burger Limited. As Burger Limited is in liquidation the outstanding balance of £60,100 has been written off.

CARLTON CITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 8 -
7
Directors' transactions

The following advances and credits to the directors took place during the year ended 30 November 2017:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Miss A J Davies -
-
1,992,650
60,000
(40,675)
2,011,975
Mr M A Gray -
-
1,442,033
-
(2,200)
1,439,833
3,434,683
60,000
(42,875)
3,451,808
2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity30 November 2018Miss A J DaviesMr M A GrayMiss A J Davies061564912016-12-012017-11-30061564912017-11-30061564912016-11-3006156491core:CurrentFinancialInstruments2017-11-3006156491core:CurrentFinancialInstruments2016-11-3006156491core:ShareCapital2017-11-3006156491core:ShareCapital2016-11-3006156491core:RetainedEarningsAccumulatedLosses2017-11-3006156491core:RetainedEarningsAccumulatedLosses2016-11-3006156491core:ShareCapitalOrdinaryShares2017-11-3006156491core:ShareCapitalOrdinaryShares2016-11-3006156491bus:Director12016-12-012017-11-3006156491core:ComputerEquipment2016-12-012017-11-30061564912016-11-3006156491bus:OrdinaryShareClass12016-12-012017-11-3006156491bus:OrdinaryShareClass12017-11-3006156491bus:PrivateLimitedCompanyLtd2016-12-012017-11-3006156491bus:FRS1022016-12-012017-11-3006156491bus:AuditExemptWithAccountantsReport2016-12-012017-11-3006156491bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3006156491bus:Director22016-12-012017-11-3006156491bus:CompanySecretary12016-12-012017-11-3006156491bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP