Panacea (Scotland) Limited - Accounts to registrar (filleted) - small 18.2

Panacea (Scotland) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 SC393404 Board of Directors Board of Directors 1.3.17 28.2.18 28.2.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3934042017-02-28SC3934042018-02-28SC3934042017-03-012018-02-28SC3934042016-02-28SC3934042016-02-292017-02-28SC3934042017-02-28SC393404ns15:Scotland2017-03-012018-02-28SC393404ns14:PoundSterling2017-03-012018-02-28SC393404ns10:Director12017-03-012018-02-28SC393404ns10:Director22017-03-012018-02-28SC393404ns10:PrivateLimitedCompanyLtd2017-03-012018-02-28SC393404ns10:SmallEntities2017-03-012018-02-28SC393404ns10:AuditExemptWithAccountantsReport2017-03-012018-02-28SC393404ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-28SC393404ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-28SC393404ns10:FullAccounts2017-03-012018-02-28SC393404ns10:RegisteredOffice2017-03-012018-02-28SC393404ns5:CurrentFinancialInstruments2018-02-28SC393404ns5:CurrentFinancialInstruments2017-02-28SC393404ns5:Non-currentFinancialInstruments2018-02-28SC393404ns5:Non-currentFinancialInstruments2017-02-28SC393404ns5:ShareCapital2018-02-28SC393404ns5:ShareCapital2017-02-28SC393404ns5:RevaluationReserve2018-02-28SC393404ns5:RevaluationReserve2017-02-28SC393404ns5:RetainedEarningsAccumulatedLosses2018-02-28SC393404ns5:RetainedEarningsAccumulatedLosses2017-02-28SC393404ns5:MotorVehicles2017-03-012018-02-28SC393404ns5:ComputerEquipment2017-03-012018-02-28SC393404ns5:MotorVehicles2017-02-28SC393404ns5:ComputerEquipment2017-02-28SC393404ns5:MotorVehicles2018-02-28SC393404ns5:ComputerEquipment2018-02-28SC393404ns5:MotorVehicles2017-02-28SC393404ns5:ComputerEquipment2017-02-28SC393404ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-28SC393404ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-28


REGISTERED NUMBER: SC393404 (Scotland)














Unaudited Financial Statements

for the Year Ended 28 February 2018

for

Panacea (Scotland) Limited

Panacea (Scotland) Limited (Registered number: SC393404)






Contents of the Financial Statements
for the Year Ended 28 February 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Report of the Accountants 7

Panacea (Scotland) Limited

Company Information
for the Year Ended 28 February 2018







DIRECTORS: K Sunter
P Traynor





REGISTERED OFFICE: Comac House
2 Coddington Crescent
Eurocentral
Holytown
Lanarkshire
ML1 4YF





REGISTERED NUMBER: SC393404 (Scotland)





ACCOUNTANTS: Gordon Ferguson & Co Ltd
Upper Floor
Comac House
2 Coddington Crescent
Eurocentral
Lanarkshire
ML1 4YF

Panacea (Scotland) Limited (Registered number: SC393404)

Balance Sheet
28 February 2018

28.2.18 28.2.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,329 216
Investment property 5 1,450,000 2,386,899
1,457,329 2,387,115

CURRENT ASSETS
Stocks 2,503,533 -
Debtors 6 100,693 628,050
Cash at bank and in hand 12,115 107,462
2,616,341 735,512
CREDITORS
Amounts falling due within one year 7 638,770 377,635
NET CURRENT ASSETS 1,977,571 357,877
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,434,900

2,744,992

CREDITORS
Amounts falling due after more than one
year

8

3,105,040

2,498,523
NET ASSETS 329,860 246,469

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 259,029 -
Retained earnings 70,731 246,369
SHAREHOLDERS' FUNDS 329,860 246,469

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Panacea (Scotland) Limited (Registered number: SC393404)

Balance Sheet - continued
28 February 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30 November 2018 and were signed on its behalf
by:




P Traynor - Director



K Sunter - Director


Panacea (Scotland) Limited (Registered number: SC393404)

Notes to the Financial Statements
for the Year Ended 28 February 2018

1. STATUTORY INFORMATION

Panacea (Scotland) Limited is a private company, limited by shares , registered in Scotland. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Panacea (Scotland) Limited (Registered number: SC393404)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 2 ) .

4. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 March 2017 - 838 838
Additions 7,995 - 7,995
At 28 February 2018 7,995 838 8,833
DEPRECIATION
At 1 March 2017 - 622 622
Charge for year 666 216 882
At 28 February 2018 666 838 1,504
NET BOOK VALUE
At 28 February 2018 7,329 - 7,329
At 28 February 2017 - 216 216

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 March 2017 2,386,899
Additions 1,588,907
Disposals (2,784,835 )
Revaluations 259,029
At 28 February 2018 1,450,000
NET BOOK VALUE
At 28 February 2018 1,450,000
At 28 February 2017 2,386,899

Fair value at 28 February 2018 is represented by:

£   
Valuation in 2018 1,450,000

The directors have revalued the properties based on current market conditions.

Panacea (Scotland) Limited (Registered number: SC393404)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2018

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.18 28.2.17
£    £   
Other debtors 50,000 50,000
Sundry debtors - 550,674
Tax 22,172 -
VAT 25,174 22,958
Prepayments and accrued income 3,347 4,418
100,693 628,050

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.18 28.2.17
£    £   
Tax - 36,876
Social security and other taxes 979 1,003
Other creditors 2,000 4,000
Inter company loan account 71,330 66,330
Sundry creditors 16,092 -
Directors' current accounts 537,785 259,495
Accrued expenses 10,584 9,931
638,770 377,635

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
28.2.18 28.2.17
£    £   
Debentures 990,985 854,985
Mortgages 2,114,055 1,643,538
3,105,040 2,498,523

9. RESERVES
Revaluation
reserve
£   
Property revaluation reserve 259,029

At 28 February 2018 259,029

Panacea (Scotland) Limited

Report of the Accountants to the Directors of
Panacea (Scotland) Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 28 February 2018 set out on pages two to six and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






Gordon Ferguson & Co Ltd
Upper Floor
Comac House
2 Coddington Crescent
Eurocentral
Lanarkshire
ML1 4YF


30 November 2018