WENTWORTH_MEDIA_&_ARTS_LI - Accounts


Company Registration No. 08403551 (England and Wales)
WENTWORTH MEDIA & ARTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
WENTWORTH MEDIA & ARTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WENTWORTH MEDIA & ARTS LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2018
28 February 2018
- 1 -
2018
2017
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
2
385
574
Investments
3
2,900
2,900
3,285
3,474
Current assets
Debtors falling due after more than one year
4
87,588
87,588
Debtors falling due within one year
4
70,486
28,245
Cash at bank and in hand
5,229
66,564
163,303
182,397
Creditors: amounts falling due within one year
5
(20,584)
(8,565)
Net current assets
142,719
173,832
Total assets less current liabilities
146,004
177,306
Provisions for liabilities
(73)
-
Net assets
145,931
177,306
Capital and reserves
Called up share capital
6
2,157
2,157
Share premium account
349,318
349,318
Profit and loss reserves
(205,544)
(174,169)
Total equity
145,931
177,306

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

WENTWORTH MEDIA & ARTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2018
28 February 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 November 2018 and are signed on its behalf by:
Mr W Lewis
Director
Company Registration No. 08403551
WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 3 -
1
Accounting policies
Company information

Wentworth Media & Arts Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7a Station Parade, Ascot, Berkshire, SL5 0EP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 6 -
2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2017 and 28 February 2018
1,284
Depreciation and impairment
At 1 March 2017
710
Depreciation charged in the year
189
At 28 February 2018
899
Carrying amount
At 28 February 2018
385
At 28 February 2017
574
3
Fixed asset investments
2018
2017
£
£
Investments
2,900
2,900
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
14,223
3,862
Other debtors
56,263
24,383
70,486
28,245
Amounts falling due after more than one year:
Other debtors
87,588
87,588
Total debtors
158,074
115,833

Other debtors due after one year amounting to £87,588 (2017: £87,588) represent amounts advanced to a related party associated by common ownership. The amounts are advanced on an interest free basis, are unsecured and are repayable after more than one year. The directors have reviewed the carrying value of these advances and are of the opinion that the amounts are recoverable in full.

WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
5,057
-
Amounts due to group undertakings and undertakings in which the company has a participating interest
2,900
2,900
Corporation tax
10,407
3,865
Other creditors
2,220
1,800
20,584
8,565
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
215,682 B Ordinary shares of 1p each
2,157
2,157
2,157
2,157
7
Directors' transactions

Advances and credits granted to the directors during the year are outlined in the table below:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Mr W Lewis - Director's Loan
-
12,411
31,880
44,291
12,411
31,880
44,291
8
Prior period adjustment

A prior year adjustment has been made to correctly disclose loans made to a related party. Such loans were previously incorrectly categorised as intangible assets, with the associated amortisation charge recognised in the Profit and Loss Account. During the current financial year, these loans, which amount to £87,588 (2017: £87,588), have been correctly designated as Other debtors due after one year. The amortisation charge of £8,651 included in the financial statements for the year ended 28 February 2017 has been reversed. The comparative amounts included in these financial statements reflect these changes.

 

WENTWORTH MEDIA & ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
8
Prior period adjustment
(Continued)
- 8 -
Reconciliation of changes in equity
29 February
28 February
2016
2017
Notes
£
£
Equity as previously reported
123,332
168,655
Adjustments to prior year
Reversal of amortisation charge
1
-
8,651
Equity as adjusted
123,332
177,306
Reconciliation of changes in loss for the previous financial period
2017
Notes
£
Loss as previously reported
(34,052)
Adjustments to prior year
Reversal of amortisation charge
1
8,651
Loss as adjusted
(25,401)
Notes to reconciliation

Elimination of amortisation charge originally included in the 28 February 2017 financial statement. Intangible asset restated as an Other debtor due after one year.

2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activityMr W LewisMr E L Nicoli084035512017-03-012018-02-28084035512018-02-28084035512017-02-2808403551core:OtherPropertyPlantEquipment2018-02-2808403551core:OtherPropertyPlantEquipment2017-02-2808403551core:Non-currentFinancialInstrumentscore:AfterOneYear2018-02-2808403551core:Non-currentFinancialInstrumentscore:AfterOneYear2017-02-2808403551core:CurrentFinancialInstruments2018-02-2808403551core:CurrentFinancialInstruments2017-02-2808403551core:ShareCapital2018-02-2808403551core:ShareCapital2017-02-2808403551core:SharePremium2018-02-2808403551core:SharePremium2017-02-2808403551core:RetainedEarningsAccumulatedLosses2018-02-2808403551core:RetainedEarningsAccumulatedLosses2017-02-2808403551core:ShareCapitalOrdinaryShares2018-02-2808403551core:ShareCapitalOrdinaryShares2017-02-2808403551bus:Director12017-03-012018-02-2808403551core:ComputerEquipment2017-03-012018-02-2808403551core:OtherPropertyPlantEquipment2017-02-2808403551core:OtherPropertyPlantEquipment2017-03-012018-02-2808403551bus:PrivateLimitedCompanyLtd2017-03-012018-02-2808403551bus:FRS1022017-03-012018-02-2808403551bus:AuditExemptWithAccountantsReport2017-03-012018-02-2808403551bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2808403551bus:Director22017-03-012018-02-2808403551bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP