ENVIROSOIL_(REMEDIATION)_ - Accounts


Company Registration No. 05084952 (England and Wales)
ENVIROSOIL (REMEDIATION) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
ENVIROSOIL (REMEDIATION) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ENVIROSOIL (REMEDIATION) LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr. A De Paoli
Secretary
Mrs. A De Paoli
Company number
05084952
Registered office
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
Accountants
Taylorcocks
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
United Kingdom
PO6 3TH
ENVIROSOIL (REMEDIATION) LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2018
28 February 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
222,701
206,151
Current assets
Debtors
4
819,751
740,134
Cash at bank and in hand
931,914
623,921
1,751,665
1,364,055
Creditors: amounts falling due within one year
5
(497,222)
(609,777)
Net current assets
1,254,443
754,278
Total assets less current liabilities
1,477,144
960,429
Creditors: amounts falling due after more than one year
6
(18,507)
(26,270)
Provisions for liabilities
(34,235)
(39,169)
Net assets
1,424,402
894,990
Capital and reserves
Called up share capital
8
110
110
Profit and loss reserves
1,424,292
894,880
Total equity
1,424,402
894,990
ENVIROSOIL (REMEDIATION) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2018
28 February 2018
- 3 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 November 2018
Mr. A De Paoli
Director
Company Registration No. 05084952
The notes on pages 4 to 9 form part of these financial statements
ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 4 -
1
Accounting policies
Company information

Envirosoil (Remediation) Limited (05084952) is a private company limited by shares incorporated in England and Wales. The registered office is 3 Acorn Business Centre, Northarbour Road, Cosham, Portsmouth, Hampshire, United Kingdom, PO6 3TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts invoiced during the year, exclusive of Value Added Tax.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13

Long term contracts

Amounts recoverable on long-term contracts, which are included in debtors, are stated at the net sales value of the work done less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account. Cumulative costs incurred net of amounts transferred to cost of sales, less provision for contingencies and anticipated future losses on contracts, are included as long-term contract balances in debtors.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2017 - 5).

ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 8 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2017
249,315
7,974
22,475
279,764
Additions
10,734
78
48,150
58,962
Disposals
-
-
(6,000)
(6,000)
At 28 February 2018
260,049
8,052
64,625
332,726
Depreciation and impairment
At 1 March 2017
60,128
2,441
11,044
73,613
Depreciation charged in the year
24,931
1,585
11,271
37,787
Eliminated in respect of disposals
-
-
(1,375)
(1,375)
At 28 February 2018
85,059
4,026
20,940
110,025
Carrying amount
At 28 February 2018
174,990
4,026
43,685
222,701
At 28 February 2017
189,188
5,533
11,430
206,151
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Gross amounts due from contract customers
139,000
349,000
Other debtors
680,751
391,134
819,751
740,134
ENVIROSOIL (REMEDIATION) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 9 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
214,035
280,869
Other taxation and social security
240,369
277,637
Other creditors
42,818
51,271
497,222
609,777

The aggregate amount of creditors for which security has been given amounted to £33,121 (2017 - £23,048).

6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
18,507
26,270

The aggregate amount of creditors for which security has been given amounted to £18,507 (2017 - £26,270).

 

7
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
34,235
39,169
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
0 Ordinary of £1 each
-
110
55 Ordinary A Shares of £1 each
55
-
55 Ordinary B Shares of £1 each
55
-
110
110

During the year 110 Ordinary Shares were re-designated to 55 Ordinary A Shares and 55 Ordinary B Shares.

2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activityMr. A De PaoliMrs. A De Paoli050849522017-03-012018-02-2805084952bus:Director12017-03-012018-02-2805084952bus:CompanySecretary12017-03-012018-02-2805084952bus:RegisteredOffice2017-03-012018-02-28050849522018-02-28050849522017-02-2805084952core:PlantMachinery2018-02-2805084952core:FurnitureFittings2018-02-2805084952core:MotorVehicles2018-02-2805084952core:PlantMachinery2017-02-2805084952core:FurnitureFittings2017-02-2805084952core:MotorVehicles2017-02-2805084952core:CurrentFinancialInstruments2018-02-2805084952core:CurrentFinancialInstruments2017-02-2805084952core:Non-currentFinancialInstruments2018-02-2805084952core:Non-currentFinancialInstruments2017-02-2805084952core:ShareCapital2018-02-2805084952core:ShareCapital2017-02-2805084952core:RetainedEarningsAccumulatedLosses2018-02-2805084952core:RetainedEarningsAccumulatedLosses2017-02-2805084952core:ShareCapitalOrdinaryShares2018-02-2805084952core:ShareCapitalOrdinaryShares2017-02-2805084952core:PlantMachinery2017-03-012018-02-2805084952core:FurnitureFittings2017-03-012018-02-2805084952core:MotorVehicles2017-03-012018-02-2805084952core:PlantMachinery2017-02-2805084952core:FurnitureFittings2017-02-2805084952core:MotorVehicles2017-02-28050849522017-02-2805084952bus:OrdinaryShareClass12017-03-012018-02-2805084952bus:OrdinaryShareClass22017-03-012018-02-2805084952bus:OrdinaryShareClass32017-03-012018-02-2805084952bus:OrdinaryShareClass12018-02-2805084952bus:OrdinaryShareClass22018-02-2805084952bus:OrdinaryShareClass32018-02-2805084952bus:PrivateLimitedCompanyLtd2017-03-012018-02-2805084952bus:FRS1022017-03-012018-02-2805084952bus:AuditExemptWithAccountantsReport2017-03-012018-02-2805084952bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2805084952bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP