ROSGUILL_DEVELOPMENTS_LIM - Accounts


Company Registration No. 03932679 (England and Wales)
ROSGUILL DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
ROSGUILL DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ROSGUILL DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2018
28 February 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
1,800
Tangible assets
4
13,228
29,786
Current assets
Stocks
386,850
1,676,934
Debtors
5
303,053
827,380
Cash at bank and in hand
1,122,797
1,015,085
1,812,700
3,519,399
Creditors: amounts falling due within one year
6
(880,755)
(2,356,491)
Net current assets
931,945
1,162,908
Total assets less current liabilities
945,173
1,194,494
Provisions for liabilities
(2,513)
(5,957)
Net assets
942,660
1,188,537
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
942,560
1,188,437
Total equity
942,660
1,188,537

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ROSGUILL DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2018
28 February 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 November 2018 and are signed on its behalf by:
F McBride
Director
Company Registration No. 03932679
ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 3 -
1
Accounting policies
Company information

Rosguill Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

Profit is recognised on long-term contracts, if the final outcome can be assessed with reasonable certainty, by including in the profit and loss account turnover and related costs as contract activity progresses. Turnover is calculated as that proportion of total contract value which costs to date bear to total expected costs for that contract.

 

Amounts recoverable on long term contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis. Goodwill was written off in full in the period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Reducing Balance
Fixtures, fittings & equipment
15% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks and work in progress are stated at the lower of cost and net realisable value. Cost includes all direct costs and appropriate proportion of fixed and variable overheads. Included within stock is property, held at cost, being developed by the company. Work in progress is reflected in the accounts on a contract by contract basis and represents the unbilled direct and indirect costs incurred as at the year end. These typically arise where mid month valuations have occurred and a time apportioned estimate of the cost of measured work has been calculated. Net realisable value represents the certified value of the measured work carried out in a particular period, invoiced subsequent to the year end.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

 

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 4).

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2017
12,000
Disposals
(12,000)
At 28 February 2018
-
Amortisation and impairment
At 1 March 2017
10,200
Disposals
(10,200)
At 28 February 2018
-
Carrying amount
At 28 February 2018
-
At 28 February 2017
1,800
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 March 2017
115,668
Disposals
(17,740)
At 28 February 2018
97,928
Depreciation and impairment
At 1 March 2017
85,882
Depreciation charged in the year
4,901
Eliminated in respect of disposals
(6,083)
At 28 February 2018
84,700
Carrying amount
At 28 February 2018
13,228
At 28 February 2017
29,786
ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
138,764
59,364
Gross amounts due from contract customers
-
700,397
Amounts owed by group undertakings
152,739
-
Other debtors
11,550
67,619
303,053
827,380

Amounts due from group undertakings have no fixed dates for repayment, are unsecured, interest-free and repayable on demand.

6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
95,979
116,566
Trade creditors
249,185
489,993
Amounts due to group undertakings
-
724,674
Other taxation and social security
242,368
248,247
Other creditors
293,223
777,011
880,755
2,356,491

The bank overdraft is secured by a Debenture dated the 31st January 2007 in favour of National Westminster Bank Plc, to secure banking facilities. This comprises fixed and floating charges over the undertaking, together with the fixed and current assets of the company present and future not subject to a fixed charge under the debenture.

 

A legal charge over property held in stock by the company was released by the National Westminster bank on the 24th March 2017. The original charge dated 27th June 2007 comprised a fixed charge over property in Thrapston to secure all the company's liabilities to National Westminster bank Plc of any kind and in any currency, including banking charges, commission, interest, costs and expenses.

 

Amounts due to group undertakings have no fixed dates for repayment, are unsecured, interest-free and repayable on demand.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary Shares of £1 each
100
100
100
100

The company has one class of ordinary shares which carry no right to fixed income.

ROSGUILL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 8 -
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchase of goods
2018
2017
£
£
Key management personnel
24,000
24,000

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
-
724,674

The amounts outstanding are unsecured and repayable on demand.

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Entities with control, joint or significant influence over the company
152,739
There were no amounts owed in the previous period.

The amount outstanding are interest free, unsecured and repayable on demand.

9
Parent company

The ultimate parent company is Rosguill Holdings Limited and its registered office is 17 Pennine Parade, Pennine Drive, London, NW2 1NT

2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity27 November 2018M McBrideF McBrideF McBride039326792017-03-012018-02-28039326792018-02-28039326792017-02-2803932679core:NetGoodwill2017-02-2803932679core:OtherPropertyPlantEquipment2018-02-2803932679core:OtherPropertyPlantEquipment2017-02-2803932679core:CurrentFinancialInstruments2018-02-2803932679core:CurrentFinancialInstruments2017-02-2803932679core:ShareCapital2018-02-2803932679core:ShareCapital2017-02-2803932679core:RetainedEarningsAccumulatedLosses2018-02-2803932679core:RetainedEarningsAccumulatedLosses2017-02-2803932679core:ShareCapitalOrdinaryShares2018-02-2803932679core:ShareCapitalOrdinaryShares2017-02-2803932679bus:CompanySecretaryDirector12017-03-012018-02-2803932679core:Goodwill2017-03-012018-02-2803932679core:PlantMachinery2017-03-012018-02-2803932679core:FurnitureFittings2017-03-012018-02-2803932679core:MotorVehicles2017-03-012018-02-2803932679core:NetGoodwill2017-02-2803932679core:NetGoodwill2017-03-012018-02-2803932679core:OtherPropertyPlantEquipment2017-02-2803932679core:OtherPropertyPlantEquipment2017-03-012018-02-2803932679bus:OrdinaryShareClass12017-03-012018-02-2803932679bus:OrdinaryShareClass12018-02-2803932679bus:PrivateLimitedCompanyLtd2017-03-012018-02-2803932679bus:FRS1022017-03-012018-02-2803932679bus:AuditExemptWithAccountantsReport2017-03-012018-02-2803932679bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-2803932679bus:Director12017-03-012018-02-2803932679bus:Director22017-03-012018-02-2803932679bus:CompanySecretary12017-03-012018-02-2803932679bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP