Heligan Gardens Limited - Period Ending 2018-02-28
Heligan Gardens Limited - Period Ending 2018-02-28
Year Ended
Registration number:
Heligan Gardens Limited
Contents
Company Information |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Notes to the Financial Statements |
Heligan Gardens Limited
Company Information
Directors |
T B Smit J R T Willis A D Kendle G Elworthy J A B Smit |
Company secretary |
K E Allen |
Registered office |
|
Accountants |
|
Page 1 |
Heligan Gardens Limited
Balance Sheet
28 February 2018
Note |
2018 |
2017 |
|
Fixed assets |
|||
Intangible assets |
- |
|
|
Tangible assets |
|
|
|
|
|
||
Current assets |
|||
Stocks |
|
|
|
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Total assets less current liabilities |
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
Provisions for liabilities |
( |
( |
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
|
|
|
Capital redemption reserve |
|
|
|
Revaluation reserve |
|
|
|
Profit and loss account |
|
|
|
Total equity |
|
|
Page 2 |
Heligan Gardens Limited
Balance Sheet
28 February 2018
For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and the option not to file the Profit and Loss Account has been taken.
Approved and authorised by the
......................................... |
Company Registration Number: 02557448
Page 3 |
Heligan Gardens Limited
Statement of Changes in Equity
Year Ended 28 February 2018
Share capital |
Capital redemption reserve |
Revaluation reserve |
Profit and loss account |
Total |
|
At 1 March 2017 |
|
|
|
|
|
Profit for the year |
- |
- |
- |
|
|
Total comprehensive income |
- |
- |
- |
|
|
Dividends |
- |
- |
- |
( |
( |
Transfers |
- |
- |
(8,382) |
8,382 |
- |
At 28 February 2018 |
|
|
|
|
|
Share capital |
Capital redemption reserve |
Revaluation reserve |
Profit and loss account |
Total |
|
At 1 March 2016 |
|
|
|
|
|
Profit for the year |
- |
- |
- |
|
|
Total comprehensive income |
- |
- |
- |
|
|
Dividends |
- |
- |
- |
( |
( |
Transfers |
- |
- |
(8,382) |
8,382 |
- |
At 28 February 2017 |
|
|
|
|
|
Page 4 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', including Section 1A, and the Companies Act 2006. There are no material departures form FRS102.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the consideration received for the sale of tickets providing entry to the Heligan Gardens estate and other catering and event income. Ticket income is recognised on initial entry to the estate and catering income is recognised on the date the service is supplied.
Tax
Tax is recognised in the profit or loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
Page 5 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Intangible assets
Separately acquired trademarks are shown at historical cost.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Asset class |
Amortisation method and rate |
Trademarks |
10% straight line |
Tangible assets
All fixed assets are initially recorded at cost, except for freehold properties acquired before 2016. Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
A valuation of the land and buildings is carried out annually by the director.
Depreciation
An amount equal to the excess of the annual depreciation charge on revalued assets over the notional historic cost depreciation charge on those assets is transferred annually from the revaluation reserve to the profit and loss reserve.
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their estimated useful lives as follows:
Asset class |
Depreciation method and rate |
Freehold property |
2% straight line |
Leasehold premises |
over the term of the lease |
Plant and machinery |
15% reducing balance and 33% straight line |
Fixtures and fittings |
15% reducing balance |
Motor vehicles |
25% reducing balance |
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks.
Page 6 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as hire purchase leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under hire purchase leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a lease obligation.
Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Classification
• Short term trade and other debtors and creditors;
• Bank loans; and
• Cash and bank balances.
All financial instruments are classified as basic.
Recognition and measurement
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Page 7 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
Intangible assets |
Trademarks |
Total |
|
Cost or valuation |
||
At 1 March 2017 |
|
|
At 28 February 2018 |
|
|
Amortisation |
||
At 1 March 2017 |
|
|
Amortisation charge |
|
|
At 28 February 2018 |
|
|
Carrying amount |
||
At 28 February 2018 |
- |
- |
At 28 February 2017 |
|
|
Page 8 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Tangible assets |
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Total |
|
Cost or valuation |
|||||
At 1 March 2017 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
( |
( |
( |
( |
( |
At 28 February 2018 |
|
|
|
|
|
Depreciation |
|||||
At 1 March 2017 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Eliminated on disposal |
( |
( |
( |
( |
( |
At 28 February 2018 |
|
|
|
|
|
Carrying amount |
|||||
At 28 February 2018 |
|
|
|
|
|
At 28 February 2017 |
|
|
|
|
|
Included within the net book value of land and buildings above is £2,493,114 (2017 - £2,390,977) in respect of freehold land and buildings and £195,301 (2017 - £234,360) in respect of short leasehold land and buildings.
Page 9 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Stocks |
2018 |
2017 |
|
Finished goods and goods for resale |
|
|
Debtors |
2018 |
2017 |
|
Trade debtors |
|
|
Other debtors |
|
|
Prepayments |
|
|
|
|
Creditors |
Note |
2018 |
2017 |
|
Due within one year |
|||
Loans and borrowings |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
72,100 |
93,188 |
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
Accrued expenses |
|
|
|
|
|
Page 10 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Loans and borrowings |
2018 |
2017 |
|
Loans and borrowings due after one year |
||
Bank borrowings |
|
|
Hire purchase liabilities |
|
|
|
|
2018 |
2017 |
|
Current loans and borrowings |
||
Bank overdrafts |
|
|
Hire purchase liabilities |
|
|
|
|
Bank borrowings
Included in the total borrowings at the year end is £ |
Share capital |
Allotted, called up and fully paid shares
2018 |
2017 |
|||
No. |
£ |
No. |
£ |
|
|
|
18,600 |
|
18,600 |
Financial commitments, guarantees and contingencies |
Amounts not provided for in the balance sheet
The total amount of financial commitments not included in the balance sheet is £
Page 11 |
Heligan Gardens Limited
Notes to the Financial Statements
Year Ended 28 February 2018
Related party transactions |
Advances to directors |
2018 |
At 1 March 2017 |
Advances to director |
Repayments by director |
At 28 February 2018 |
T B Smit |
||||
Interest free advance |
101,918 |
|
( |
|
J A B Smit |
||||
Interest free advance |
1,781 |
|
( |
- |
I K Davies |
||||
Interest free advance |
1,828 |
|
( |
|
2017 |
At 1 March 2016 |
Advances to director |
Repayments by director |
At 28 February 2017 |
T B Smit |
||||
Interest free advance |
168,659 |
|
( |
|
J A B Smit |
||||
Interest free advance |
213 |
|
( |
|
I K Davies |
||||
Interest free advance |
- |
|
( |
|
Non adjusting events after the financial period |
|
Page 12 |