The Derby Care Home Limited - Period Ending 2017-11-30

The Derby Care Home Limited - Period Ending 2017-11-30


The Derby Care Home Limited 04865435 false 2016-12-01 2017-11-30 2017-11-30 The principal activity of the company is that of a nursing care home for the elderly. Digita Accounts Production Advanced 6.21.8540.0 Software true true 04865435 2016-12-01 2017-11-30 04865435 2017-11-30 04865435 bus:Director1 1 2017-11-30 04865435 bus:OrdinaryShareClass1 2017-11-30 04865435 bus:OrdinaryShareClass2 2017-11-30 04865435 bus:OrdinaryShareClass3 2017-11-30 04865435 bus:OrdinaryShareClass4 2017-11-30 04865435 core:RetainedEarningsAccumulatedLosses 2017-11-30 04865435 core:ShareCapital 2017-11-30 04865435 core:CurrentFinancialInstruments 2017-11-30 04865435 core:CurrentFinancialInstruments core:WithinOneYear 2017-11-30 04865435 core:Non-currentFinancialInstruments 2017-11-30 04865435 core:Non-currentFinancialInstruments core:AfterOneYear 2017-11-30 04865435 core:FurnitureFittingsToolsEquipment 2017-11-30 04865435 core:LandBuildings 2017-11-30 04865435 bus:SmallEntities 2016-12-01 2017-11-30 04865435 bus:AuditExemptWithAccountantsReport 2016-12-01 2017-11-30 04865435 bus:FullAccounts 2016-12-01 2017-11-30 04865435 bus:RegisteredOffice 2016-12-01 2017-11-30 04865435 bus:CompanySecretaryDirector1 2016-12-01 2017-11-30 04865435 bus:Director1 2016-12-01 2017-11-30 04865435 bus:Director1 1 2016-12-01 2017-11-30 04865435 bus:OrdinaryShareClass1 2016-12-01 2017-11-30 04865435 bus:OrdinaryShareClass2 2016-12-01 2017-11-30 04865435 bus:OrdinaryShareClass3 2016-12-01 2017-11-30 04865435 bus:OrdinaryShareClass4 2016-12-01 2017-11-30 04865435 bus:PrivateLimitedCompanyLtd 2016-12-01 2017-11-30 04865435 bus:Agent1 2016-12-01 2017-11-30 04865435 core:FurnitureFittings 2016-12-01 2017-11-30 04865435 core:FurnitureFittingsToolsEquipment 2016-12-01 2017-11-30 04865435 core:LandBuildings 2016-12-01 2017-11-30 04865435 1 2016-12-01 2017-11-30 04865435 6 2016-12-01 2017-11-30 04865435 countries:England 2016-12-01 2017-11-30 04865435 2016-11-30 04865435 core:FurnitureFittingsToolsEquipment 2016-11-30 04865435 core:LandBuildings 2016-11-30 04865435 2015-12-01 2016-11-30 04865435 2016-11-30 04865435 bus:Director1 1 2016-11-30 04865435 bus:OrdinaryShareClass1 2016-11-30 04865435 bus:OrdinaryShareClass2 2016-11-30 04865435 bus:OrdinaryShareClass3 2016-11-30 04865435 bus:OrdinaryShareClass4 2016-11-30 04865435 core:RetainedEarningsAccumulatedLosses 2016-11-30 04865435 core:ShareCapital 2016-11-30 04865435 core:CurrentFinancialInstruments 2016-11-30 04865435 core:CurrentFinancialInstruments core:WithinOneYear 2016-11-30 04865435 core:Non-currentFinancialInstruments 2016-11-30 04865435 core:Non-currentFinancialInstruments core:AfterOneYear 2016-11-30 04865435 core:FurnitureFittingsToolsEquipment 2016-11-30 04865435 core:LandBuildings 2016-11-30 04865435 bus:Director1 1 2015-12-01 2016-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04865435

The Derby Care Home Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2017

 

The Derby Care Home Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

The Derby Care Home Limited

Company Information

Directors

G C Kishnasamy

B K Chettiar

Company secretary

B K Chettiar

Registered office

5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Bankers

HSBC Bank Plc
1 St Peters Street
Derby
Derbyshire
DE1 2AE

Accountants

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
The Derby Care Home Limited
for the Year Ended 30 November 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Derby Care Home Limited for the year ended 30 November 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of The Derby Care Home Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of The Derby Care Home Limited and state those matters that we have agreed to state to the Board of Directors of The Derby Care Home Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Derby Care Home Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Derby Care Home Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of The Derby Care Home Limited. You consider that The Derby Care Home Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Derby Care Home Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Date:.............................

 

The Derby Care Home Limited

(Registration number: 04865435)
Balance Sheet as at 30 November 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

-

1

Tangible assets

4

354,946

365,562

 

354,946

365,563

Current assets

 

Stocks

2,000

2,000

Debtors

5

29,705

3,635

Cash at bank and in hand

 

300

24,798

 

32,005

30,433

Creditors: Amounts falling due within one year

6

(135,720)

(220,852)

Net current liabilities

 

(103,715)

(190,419)

Total assets less current liabilities

 

251,231

175,144

Creditors: Amounts falling due after more than one year

6

(10,425)

(25,387)

Provisions for liabilities

(7,992)

(8,516)

Net assets

 

232,814

141,241

Capital and reserves

 

Called up share capital

2,200

2,200

Profit and loss account

230,614

139,041

Total equity

 

232,814

141,241

 

The Derby Care Home Limited

(Registration number: 04865435)
Balance Sheet as at 30 November 2017

For the financial year ending 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 November 2018 and signed on its behalf by:
 

.........................................

B K Chettiar

Company secretary and director

 

The Derby Care Home Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of the registered office is given in the company information on page 1 of the financial statements.

The principal place of activity of the business is in Mickleover, Derby.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Other grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

 

The Derby Care Home Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Freehold land and buildings

2% straight line on buildings only

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

The Derby Care Home Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2016 - 30).

4

Tangible assets

Freehold land and buildings
£

Fixtures and fittings
 £

Total
£

Cost or valuation

At 1 December 2016

392,222

111,794

504,016

Additions

-

7,767

7,767

At 30 November 2017

392,222

119,561

511,783

Depreciation

At 1 December 2016

71,923

66,531

138,454

Charge for the year

7,777

10,606

18,383

At 30 November 2017

79,700

77,137

156,837

Carrying amount

At 30 November 2017

312,522

42,424

354,946

At 30 November 2016

320,299

45,263

365,562

5

Debtors

2017
£

2016
£

Other debtors

29,705

3,635

29,705

3,635

 

The Derby Care Home Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

6

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

17,123

45,291

Trade creditors

 

346

14,985

Taxation and social security

 

31,910

32,001

Other creditors

 

86,341

128,575

 

135,720

220,852

Due after one year

 

Loans and borrowings

7

10,425

25,387

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

10,425

25,387

2017
£

2016
£

Current loans and borrowings

Bank borrowings

14,487

45,057

Bank overdrafts

2,402

-

Other borrowings

234

234

17,123

45,291

The above bank borrowings are secured by a fixed and floating charge over the undertaking and all property and assets present and future.

 

The Derby Care Home Limited

Notes to the Financial Statements for the Year Ended 30 November 2017

8

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary A shares of £1 each

1,000

1,000

1,000

1,000

Ordinary B shares of £1 each

1,000

1,000

1,000

1,000

Ordinary C shares of £1 each

100

100

100

100

Ordinary D shares of £1 each

100

100

100

100

 

2,200

2,200

2,200

2,200

9

Related party transactions

Transactions with directors

2017

At 1 December 2016
£

Advances to directors
£

Repayments by director
£

At 30 November 2017
£

Interest free loan repayable on demand

54,094

(94,300)

17,300

(22,906)

         
       

 

2016

At 1 December 2015
£

Advances to directors
£

Repayments by director
£

At 30 November 2016
£

Interest free loan repayable on demand

(4,890)

(64,223)

123,207

54,094

         
       

 

10

Non adjusting events after the financial period

After the balance sheet date the following dividends have been voted;

£5,000 on Ordinary A £1 shares
£5,000 on Ordinary B £1 shares
£5,000 on Ordinary D £1 shares

11

Transition to FRS 102

The financial statements are the company’s first financial statements that comply with FRS102. The date of transition to FRS102 was 1 December 2015.

The transition to FRS102 has not resulted in any changes between the amounts prepared previously under UK GAAP and those presented in compliance with FRS 102.