Merge Services Ltd - Accounts to registrar (filleted) - small 18.2

Merge Services Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 06091253 director 1.3.17 28.2.18 28.2.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060912532017-02-28060912532018-02-28060912532017-03-012018-02-28060912532016-02-29060912532016-03-012017-02-28060912532017-02-2806091253ns15:EnglandWales2017-03-012018-02-2806091253ns14:PoundSterling2017-03-012018-02-2806091253ns10:Director12017-03-012018-02-2806091253ns10:PrivateLimitedCompanyLtd2017-03-012018-02-2806091253ns10:SmallEntities2017-03-012018-02-2806091253ns10:AuditExempt-NoAccountantsReport2017-03-012018-02-2806091253ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-2806091253ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-2806091253ns10:FullAccounts2017-03-012018-02-280609125312017-03-012018-02-2806091253ns10:CompanySecretary12017-03-012018-02-2806091253ns10:RegisteredOffice2017-03-012018-02-2806091253ns5:CurrentFinancialInstruments2018-02-2806091253ns5:CurrentFinancialInstruments2017-02-2806091253ns5:Non-currentFinancialInstruments2018-02-2806091253ns5:Non-currentFinancialInstruments2017-02-2806091253ns5:ShareCapital2018-02-2806091253ns5:ShareCapital2017-02-2806091253ns5:RetainedEarningsAccumulatedLosses2018-02-2806091253ns5:RetainedEarningsAccumulatedLosses2017-02-2806091253ns5:NetGoodwill2017-03-012018-02-2806091253ns5:IntangibleAssetsOtherThanGoodwill2017-03-012018-02-2806091253ns5:PlantMachinery2017-03-012018-02-2806091253ns5:ComputerEquipment2017-03-012018-02-2806091253ns5:NetGoodwill2017-02-2806091253ns5:NetGoodwill2018-02-2806091253ns5:NetGoodwill2017-02-2806091253ns5:LandBuildings2017-02-2806091253ns5:PlantMachinery2017-02-2806091253ns5:ComputerEquipment2017-02-2806091253ns5:LandBuildings2017-03-012018-02-2806091253ns5:LandBuildings2018-02-2806091253ns5:PlantMachinery2018-02-2806091253ns5:ComputerEquipment2018-02-2806091253ns5:LandBuildings2017-02-2806091253ns5:PlantMachinery2017-02-2806091253ns5:ComputerEquipment2017-02-2806091253ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2806091253ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2806091253ns5:Non-currentFinancialInstruments2017-03-012018-02-28


REGISTERED NUMBER: 06091253 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2018

FOR

MERGE SERVICES LTD

MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MERGE SERVICES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2018







DIRECTOR: C Morgan





SECRETARY:





REGISTERED OFFICE: Waungrechydd Farm
Five Roads
Llanelli
Carmarthenshire
SA15 4RT





REGISTERED NUMBER: 06091253 (England and Wales)





ACCOUNTANTS: Charles & Co
Chartered Certified Accountants
3 Murray Street
Llanelli
Carmarthenshire
SA15 1AQ

MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)

BALANCE SHEET
28 FEBRUARY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 4,500 5,000
Tangible assets 5 161,666 175,890
166,166 180,890

CURRENT ASSETS
Stocks 63,612 40,000
Debtors 6 359,208 242,684
Cash at bank and in hand 4,422 63,405
427,242 346,089
CREDITORS
Amounts falling due within one year 7 200,878 219,347
NET CURRENT ASSETS 226,364 126,742
TOTAL ASSETS LESS CURRENT
LIABILITIES

392,530

307,632

CREDITORS
Amounts falling due after more than one
year

8

(28,184

)

(38,563

)

PROVISIONS FOR LIABILITIES (1,088 ) (1,088 )
NET ASSETS 363,258 267,981

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 363,256 267,979
SHAREHOLDERS' FUNDS 363,258 267,981

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)

BALANCE SHEET - continued
28 FEBRUARY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 19 September 2018 and were signed by:





C Morgan - Director


MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

1. STATUTORY INFORMATION

Merge Services Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2007, is being amortised evenly over its estimated useful life of twenty years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Computer equipment - 20% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2017 - 20 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 March 2017
and 28 February 2018 10,000
AMORTISATION
At 1 March 2017 5,000
Amortisation for year 500
At 28 February 2018 5,500
NET BOOK VALUE
At 28 February 2018 4,500
At 28 February 2017 5,000

5. TANGIBLE FIXED ASSETS
Freehold Plant and Computer
property machinery equipment Totals
£    £    £    £   
COST
At 1 March 2017 77,169 166,541 2,080 245,790
Additions - 6,900 - 6,900
At 28 February 2018 77,169 173,441 2,080 252,690
DEPRECIATION
At 1 March 2017 - 68,670 1,230 69,900
Charge for year - 20,954 170 21,124
At 28 February 2018 - 89,624 1,400 91,024
NET BOOK VALUE
At 28 February 2018 77,169 83,817 680 161,666
At 28 February 2017 77,169 97,871 850 175,890

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 312,766 183,427
Other debtors 46,442 59,257
359,208 242,684

MERGE SERVICES LTD (REGISTERED NUMBER: 06091253)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2018

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 36,811 40,726
Hire purchase contracts 57,294 72,460
Trade creditors 37,662 62,419
Taxation and social security 34,595 31,123
Other creditors 34,516 12,619
200,878 219,347

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 28,184 38,563

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 5,640 10,846
Bank loan 22,544 27,717
28,184 38,563

Bank Loan