Rapidsource Telecom Limited - Period Ending 2018-02-28

Rapidsource Telecom Limited - Period Ending 2018-02-28


Rapidsource Telecom Limited 05949605 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is the selling of mobile phones and mobile accessories Digita Accounts Production Advanced 6.24.8820.0 Software true 05949605 2017-03-01 2018-02-28 05949605 2018-02-28 05949605 bus:OrdinaryShareClass1 2018-02-28 05949605 core:RetainedEarningsAccumulatedLosses 2018-02-28 05949605 core:ShareCapital 2018-02-28 05949605 core:CurrentFinancialInstruments 2018-02-28 05949605 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 05949605 core:FurnitureFittingsToolsEquipment 2018-02-28 05949605 core:MotorVehicles 2018-02-28 05949605 1 2018-02-28 05949605 bus:SmallEntities 2017-03-01 2018-02-28 05949605 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 05949605 bus:FullAccounts 2017-03-01 2018-02-28 05949605 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 05949605 bus:RegisteredOffice 2017-03-01 2018-02-28 05949605 bus:Director1 2017-03-01 2018-02-28 05949605 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 05949605 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 05949605 core:FurnitureFittingsToolsEquipment 2017-03-01 2018-02-28 05949605 core:MotorVehicles 2017-03-01 2018-02-28 05949605 core:OfficeEquipment 2017-03-01 2018-02-28 05949605 1 2017-03-01 2018-02-28 05949605 countries:AllCountries 2017-03-01 2018-02-28 05949605 2017-02-28 05949605 core:FurnitureFittingsToolsEquipment 2017-02-28 05949605 core:MotorVehicles 2017-02-28 05949605 2016-03-01 2017-02-28 05949605 2017-02-28 05949605 bus:OrdinaryShareClass1 2017-02-28 05949605 core:RetainedEarningsAccumulatedLosses 2017-02-28 05949605 core:ShareCapital 2017-02-28 05949605 core:CurrentFinancialInstruments 2017-02-28 05949605 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 05949605 core:FurnitureFittingsToolsEquipment 2017-02-28 05949605 core:MotorVehicles 2017-02-28 05949605 1 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05949605

Rapidsource Telecom Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

Mr Jude Ballard
28 Deane Croft Road
Pinner
Middlesex
HA5 1SR

 

Rapidsource Telecom Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Rapidsource Telecom Limited

Company Information

Director

Mr P Watkins

Registered office

Unit 1
West Place
West Road
Harlow
Essex
CM20 2GY

Accountants

Mr Jude Ballard
28 Deane Croft Road
Pinner
Middlesex
HA5 1SR

 

Rapidsource Telecom Limited

(Registration number: 05949605)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

7,311

18,255

Current assets

 

Stocks

5

24,784

106,163

Debtors

6

636,580

1,129,778

Cash at bank and in hand

 

21,609

361,074

 

682,973

1,597,015

Creditors: Amounts falling due within one year

7

(361,498)

(183,200)

Net current assets

 

321,475

1,413,815

Total assets less current liabilities

 

328,786

1,432,070

Provisions for liabilities

(813)

(1,007)

Net assets

 

327,973

1,431,063

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

327,873

1,430,963

Total equity

 

327,973

1,431,063

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Rapidsource Telecom Limited

(Registration number: 05949605)
Balance Sheet as at 28 February 2018

Approved and authorised by the director on 28 November 2018
 

.........................................

Mr P Watkins
Director

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
West Place
West Road
Harlow
Essex
CM20 2GY
United Kingdom

These financial statements were authorised for issue by the director on 28 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

Reducing balance 25%

Equipment

Reducing balance 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2017 - 3).

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2017

14,801

26,905

41,706

Additions

541

-

541

Disposals

-

(16,973)

(16,973)

At 28 February 2018

15,342

9,932

25,274

Depreciation

At 1 March 2017

8,832

14,619

23,451

Charge for the year

1,577

2,395

3,972

Eliminated on disposal

-

(9,460)

(9,460)

At 28 February 2018

10,409

7,554

17,963

Carrying amount

At 28 February 2018

4,933

2,378

7,311

At 28 February 2017

5,969

12,286

18,255

5

Stocks

2018
£

2017
£

Other inventories

24,784

106,163

6

Debtors

2018
£

2017
£

Trade debtors

579,226

1,052,895

Prepayments

37,815

75,179

Other debtors

19,539

1,704

636,580

1,129,778

7

Creditors

Creditors: amounts falling due within one year

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

307,537

-

Trade creditors

 

40,278

123,694

Taxation and social security

 

11,763

-

Other creditors

 

1,920

59,506

 

361,498

183,200

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

100 Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

307,537

-

Bank borrowings

Bank loans and borrowings are denominated in sterling with a nominal interest rate of 2% over Barclays base rate, with a recourse period of 120 days end of month. The carrying amount at year end is £307,537 (2017 - £Nil).

The amount included within loans and borrowings of £307,537 relates to a bank loan and is secured by way of a debenture over the fixed and floating assets of the company.

10

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £1,103,000.00 (2017 - £185,000.00) per ordinary share

 

1,103,000

 

185,000

 

Rapidsource Telecom Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

8,040

8,400

Contributions paid to money purchase schemes

130,000

-

138,040

8,400