Pandora Pubs Limited - Period Ending 2018-03-31

Pandora Pubs Limited - Period Ending 2018-03-31


Pandora Pubs Limited 07191222 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is public house. Digita Accounts Production Advanced 6.21.8540.0 Software true 07191222 2017-04-01 2018-03-31 07191222 2018-03-31 07191222 bus:OrdinaryShareClass1 2018-03-31 07191222 core:RetainedEarningsAccumulatedLosses 2018-03-31 07191222 core:ShareCapital 2018-03-31 07191222 core:CurrentFinancialInstruments 2018-03-31 07191222 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07191222 core:FurnitureFittingsToolsEquipment 2018-03-31 07191222 core:LandBuildings 2018-03-31 07191222 bus:SmallEntities 2017-04-01 2018-03-31 07191222 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 07191222 bus:FullAccounts 2017-04-01 2018-03-31 07191222 bus:RegisteredOffice 2017-04-01 2018-03-31 07191222 bus:Director1 2017-04-01 2018-03-31 07191222 bus:Director2 2017-04-01 2018-03-31 07191222 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 07191222 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 07191222 core:FurnitureFittings 2017-04-01 2018-03-31 07191222 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 07191222 core:LandBuildings 2017-04-01 2018-03-31 07191222 countries:AllCountries 2017-04-01 2018-03-31 07191222 2017-03-31 07191222 core:FurnitureFittingsToolsEquipment 2017-03-31 07191222 core:LandBuildings 2017-03-31 07191222 2016-04-01 2017-03-31 07191222 2017-03-31 07191222 bus:OrdinaryShareClass1 2017-03-31 07191222 core:RetainedEarningsAccumulatedLosses 2017-03-31 07191222 core:ShareCapital 2017-03-31 07191222 core:CurrentFinancialInstruments 2017-03-31 07191222 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07191222 core:FurnitureFittingsToolsEquipment 2017-03-31 07191222 core:LandBuildings 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07191222

Pandora Pubs Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

J R Walker Limited

 

Pandora Pubs Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Pandora Pubs Limited

Company Information

Directors

Mrs A Crompton

Mr P Crompton

Registered office

11b Boundary Road
Buckingham Road Industrial Estate
Brackley
Northants
NN13 7ES

Accountants

J R Walker Limited

 

Pandora Pubs Limited

(Registration number: 07191222)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

25,476

29,343

Current assets

 

Stocks

5

14,224

14,059

Cash at bank and in hand

 

27,245

1,603

 

41,469

15,662

Creditors: Amounts falling due within one year

6

(54,536)

(39,694)

Net current liabilities

 

(13,067)

(24,032)

Net assets

 

12,409

5,311

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

12,309

5,211

Total equity

 

12,409

5,311

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 23 November 2018 and signed on its behalf by:
 

.........................................

Mr P Crompton

Director

 

Pandora Pubs Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11b Boundary Road
Buckingham Road Industrial Estate
Brackley
Northants
NN13 7ES

These financial statements were authorised for issue by the Board on 23 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Pandora Pubs Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

15% per annum reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Pandora Pubs Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2017 - 18).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2017

3,563

45,449

49,012

At 31 March 2018

3,563

45,449

49,012

Depreciation

At 1 April 2017

-

19,669

19,669

Charge for the year

-

3,867

3,867

At 31 March 2018

-

23,536

23,536

Carrying amount

At 31 March 2018

3,563

21,913

25,476

At 31 March 2017

3,563

25,780

29,343

Included within the net book value of land and buildings above is £3,563 (2017 - £3,563) in respect of freehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

14,224

14,059

 

Pandora Pubs Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

-

6,049

Trade creditors

 

15,461

18,746

Taxation and social security

 

31,692

11,197

Other creditors

 

7,383

3,702

 

54,536

39,694

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

6,049