Hirst Conservation Limited - Period Ending 2018-02-28

Hirst Conservation Limited - Period Ending 2018-02-28


Hirst Conservation Limited 09797372 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is is that of the conservation of objects and historic buildings. Digita Accounts Production Advanced 6.24.8820.0 Software true 09797372 2017-03-01 2018-02-28 09797372 2018-02-28 09797372 core:RetainedEarningsAccumulatedLosses 2018-02-28 09797372 core:ShareCapital 2018-02-28 09797372 core:CurrentFinancialInstruments 2018-02-28 09797372 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 09797372 core:Non-currentFinancialInstruments 2018-02-28 09797372 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 09797372 core:Goodwill 2018-02-28 09797372 core:FurnitureFittingsToolsEquipment 2018-02-28 09797372 core:MotorVehicles 2018-02-28 09797372 core:OtherPropertyPlantEquipment 2018-02-28 09797372 bus:SmallEntities 2017-03-01 2018-02-28 09797372 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 09797372 bus:FullAccounts 2017-03-01 2018-02-28 09797372 bus:RegisteredOffice 2017-03-01 2018-02-28 09797372 bus:Director1 2017-03-01 2018-02-28 09797372 bus:Director2 2017-03-01 2018-02-28 09797372 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 09797372 core:Goodwill 2017-03-01 2018-02-28 09797372 core:FurnitureFittingsToolsEquipment 2017-03-01 2018-02-28 09797372 core:MotorVehicles 2017-03-01 2018-02-28 09797372 core:OfficeEquipment 2017-03-01 2018-02-28 09797372 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 09797372 core:PlantMachinery 2017-03-01 2018-02-28 09797372 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2017-03-01 2018-02-28 09797372 countries:AllCountries 2017-03-01 2018-02-28 09797372 2017-02-28 09797372 core:Goodwill 2017-02-28 09797372 core:FurnitureFittingsToolsEquipment 2017-02-28 09797372 core:MotorVehicles 2017-02-28 09797372 core:OtherPropertyPlantEquipment 2017-02-28 09797372 2015-09-28 2017-02-28 09797372 2017-02-28 09797372 core:RetainedEarningsAccumulatedLosses 2017-02-28 09797372 core:ShareCapital 2017-02-28 09797372 core:CurrentFinancialInstruments 2017-02-28 09797372 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 09797372 core:Non-currentFinancialInstruments 2017-02-28 09797372 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 09797372 core:Goodwill 2017-02-28 09797372 core:FurnitureFittingsToolsEquipment 2017-02-28 09797372 core:MotorVehicles 2017-02-28 09797372 core:OtherPropertyPlantEquipment 2017-02-28 iso4217:GBP xbrli:pure

Registration number: 09797372

Hirst Conservation Limited

trading as Hirst Conservation

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

 

Hirst Conservation Limited

trading as Hirst Conservation

Contents

Directors' Report

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Hirst Conservation Limited

trading as Hirst Conservation

Directors' Report for the Year Ended 28 February 2018

The directors present their report and the financial statements for the year ended 28 February 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr N P Webster

Mrs E A Hirst

Principal activity

The principal activity of the company is is that of the conservation of objects and historic buildings.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 31 August 2018 and signed on its behalf by:


Mr N P Webster
Director


Mrs E A Hirst
Director

 

Hirst Conservation Limited

trading as Hirst Conservation

(Registration number: 09797372)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

54,000

72,000

Tangible assets

5

108,128

63,050

 

162,128

135,050

Current assets

 

Stocks

6

31,577

37,390

Debtors

7

504,625

485,473

Cash at bank and in hand

 

3,159

3,290

 

539,361

526,153

Creditors: Amounts falling due within one year

8

(591,913)

(586,758)

Net current liabilities

 

(52,552)

(60,605)

Total assets less current liabilities

 

109,576

74,445

Creditors: Amounts falling due after more than one year

8

(36,800)

-

Provisions for liabilities

(14,522)

(12,610)

Net assets

 

58,254

61,835

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

58,154

61,735

Total equity

 

58,254

61,835

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Hirst Conservation Limited

trading as Hirst Conservation

(Registration number: 09797372)
Balance Sheet as at 28 February 2018

Approved and authorised by the Board on 31 August 2018 and signed on its behalf by:
 

Mr N P Webster

Director

Mrs E A Hirst

Director

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Laughton Hall Farmhouse
Laughton
Sleaford
Lincolnshire
NG34 0HE

These financial statements were authorised for issue by the Board on 31 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehciles

25% Reducing balance basis

Office equipment

25% Straight line basis

Plant and machinery

20% Reducing balance basis

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line basis over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 16 (2017 - 16).

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2017

90,000

90,000

At 28 February 2018

90,000

90,000

Amortisation

At 1 March 2017

18,000

18,000

Amortisation charge

18,000

18,000

At 28 February 2018

36,000

36,000

Carrying amount

At 28 February 2018

54,000

54,000

At 28 February 2017

72,000

72,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2017

16,086

7,169

57,011

80,266

Additions

1,826

61,950

1,759

65,535

At 28 February 2018

17,912

69,119

58,770

145,801

Depreciation

At 1 March 2017

4,022

1,792

11,402

17,216

Charge for the period

4,471

1,344

14,642

20,457

At 28 February 2018

8,493

3,136

26,044

37,673

Carrying amount

At 28 February 2018

9,419

65,983

32,726

108,128

At 28 February 2017

12,064

5,377

45,609

63,050

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

6

Stocks

2018
£

2017
£

Work in progress

14,768

13,280

Other inventories

16,809

24,110

31,577

37,390

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

232,022

199,803

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

169,777

161,792

Other debtors

 

102,826

123,878

Total current trade and other debtors

 

504,625

485,473

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

252,698

190,416

Trade creditors

 

99,423

251,578

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

51,978

-

Taxation and social security

 

54,772

40,385

Other creditors

 

133,042

104,379

 

591,913

586,758

Due after one year

 

Loans and borrowings

9

36,800

-

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

36,800

-

 

Hirst Conservation Limited

trading as Hirst Conservation

Notes to the Financial Statements for the Year Ended 28 February 2018

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

239,316

190,416

Finance lease liabilities

13,382

-

252,698

190,416

10

Related party transactions

Summary of transactions with entities with joint control or significant interest

Corringdon Limited
 The company has provided a loan to Corringdon Limited during the course of the year, a company owned wholly by the Directors and shareholders of Hirst Conservation Limited.
 The loan has been advanced on an interest free basis with no set terms for repayment. It is not anticiapted that the loan will be repaid in the twelve months following the 28 February 2018. The balance outstanding at the end of the financial period was £169,777 (2017:£154,792).