77DIAMONDS_LIMITED - Accounts


Company Registration No. 05142579 (England and Wales)
77DIAMONDS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
PAGES FOR FILING WITH REGISTRAR
Richard Anthony
Chartered Accountants
77DIAMONDS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 11
77DIAMONDS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2017
31 December 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
170,116
201,375
Tangible assets
4
36,871
61,982
206,987
263,357
Current assets
Stocks
1,320,432
1,162,393
Debtors
5
1,472,288
1,059,864
Cash at bank and in hand
536,396
269,605
3,329,116
2,491,862
Creditors: amounts falling due within one year
6
(2,910,518)
(2,255,127)
Net current assets
418,598
236,735
Total assets less current liabilities
625,585
500,092
Deferred income
(607,156)
(566,370)
Net assets/(liabilities)
18,429
(66,278)
Capital and reserves
Called up share capital
8
5,000
5,000
Profit and loss reserves
13,429
(71,278)
Shareholders' funds (deficit)
18,429
(66,278)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 8 November 2018 and are signed on its behalf by:
Mr T Kormind
Director
Company Registration No. 05142579
77DIAMONDS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2016:
Balance at 1 January 2016
5,000
86,944
91,944
As restated
5,000
86,944
91,944
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
77,778
77,778
Dividends
-
(236,000)
(236,000)
Balance at 31 December 2016
5,000
(71,278)
(66,278)
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
84,707
84,707
Balance at 31 December 2017
5,000
13,429
18,429
77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2017
- 3 -
1
Accounting policies
Company information

77Diamonds Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, 3 Hanover Square, London, W1S 1HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT and other sales related taxes and after any discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the customer which is usually on dispatch of the goods. Where orders have been placed by customers during the year under review and the production of the goods under order is complete as at the year end but not yet dispatched, then provided the order value has been substantially settled by the customer, the significant risks and rewards of the ownership are deemed to have passed to the customer who has an obligation to take the goods and revenue is recognised accordingly, In the case of 'bespoke' orders where there is no right to cancellation for the customer, and the order value has been substantially paid, all such bespoke orders are recognised in revenue irrespective of whether the order has been fulfilled or whether is still being prepared as at the year end. The costs associated with completing such orders will be provided in the period.

 

This represents a change from the previous years’ accounting policies when revenue was recognised on receiving the customer order on the basis that the order value was substantially settled upon placing the order. This change of policy has given rise to the prior year adjustments as set out in the Statements of Changes in Equity and in note 13.

1.3
Intangible fixed assets

Website development cost is written off in equal annual instalments over its estimated useful economic life of 3 years.

 

77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
over 10 years
Fixtures, fittings & equipment
50% reducing balance
Computer equipment
50% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 5 -

Stocks (continued)

Stocks are carried in the accounting records of the company in the denominated currency of the invoice. For the purposes of these financial statements, the value is translated at the exchange rate prevailing at the invoice date, in accordance with UK GAAP.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
1
Accounting policies
(Continued)
- 7 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 48 (2016 - 39).

3
Intangible fixed assets
Website Development
£
Cost
At 1 January 2017
1,073,899
Additions
108,873
At 31 December 2017
1,182,772
Amortisation and impairment
At 1 January 2017
872,525
Amortisation charged for the year
140,131
At 31 December 2017
1,012,656
Carrying amount
At 31 December 2017
170,116
At 31 December 2016
201,375
77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
76,666
161,074
237,740
Additions
-
21,800
21,800
At 31 December 2017
76,666
182,874
259,540
Depreciation and impairment
At 1 January 2017
46,001
129,759
175,760
Depreciation charged in the year
23,004
23,905
46,909
At 31 December 2017
69,005
153,664
222,669
Carrying amount
At 31 December 2017
7,661
29,210
36,871
At 31 December 2016
30,665
31,317
61,982
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
98,010
334,319
Corporation tax recoverable
33,401
12,663
Other debtors
1,221,161
571,713
1,352,572
918,695
Deferred tax asset
1,282
-
1,353,854
918,695
Amounts falling due after more than one year:
Tax recoverable
118,434
141,169
Total debtors
1,472,288
1,059,864
77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 9 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
55,775
1,245
Trade creditors
2,069,015
1,591,149
Corporation tax
79,941
137,691
Other taxation and social security
376,898
314,079
Other creditors
39,271
75,935
Accrued charges
289,618
135,028
2,910,518
2,255,127
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2017
2016
Balances:
£
£
Accelerated capital allowances
(2,519)
-
Tax losses
3,801
-
1,282
-
2017
Movements in the year:
£
Liability at 1 January 2017
-
Credit to profit or loss
(1,282)
Asset at 31 December 2017
(1,282)

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
5,000 Ordinary shares of £1 each
5,000
5,000
5,000
5,000
77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 10 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Michael Barnett BA FCA.
The auditor was Richard Anthony.
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
69,200
69,200
11
Events after the reporting date

Tova Diamonds Limited, a company connected by virtue of Mr T Kormind and Mr V Weinig having directorships and shareholdings, was acquired in March 2018 and thus became a 100% subsidiary of the company.

 

On 12 July 2018, a new investor acquired 9.1% of the company from its existing shareholders. Following this transaction, £350,000 in cash was received by the company by way of repayment of directors’ loans.

12
Related party transactions

As at 31 December 2017, an amount of £400,892 (2016: £115,673) was due from Tova Diamonds Limited, a company connected by virtue of Mr T Kormind and Mr V Weinig directorships and shareholdings.

 

At the year end an amount of £444,881 (2016: £263,572) was due from Mr and Mrs T Kormind and an amount of £111,066 (2016: £110,702) was due from Mr V Weining, all directors of the company. The balances have reduced since the year end such that as at 31 October 2018, an amount of £209,126 and £32,360 was due from Mr and Mrs T Kormind and Mr V Weining respectively.

 

13
Controlling party

The ultimate controlling parties are Mr T Kormind and Mrs I Kormind, by virtue of their directorship and shareholding.

77DIAMONDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2017
- 11 -
14
Prior Year Adjustment

During the year under review, the company changed its policy in respect of revenue recognition in relation to orders placed by customers but where such orders had not yet been completed as at the year end. In previous years, revenue was recognised on the placing of orders when payment was received against order. The risks and rewards for such orders are no longer deemed to have passed to the buyer until the production in respect of the order is complete and the goods are available for collection. The result of this change has been that the comparative in relation to 2016 has been restated. The net effect of such restatement in respect of the year ended 31 December 2016 is that profit before taxation is restated from £96,155 to £47,926. The opening reserves as at 1 January 2016 have been restated accordingly from £196,307 to £91,944.

2017-12-312017-01-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity08 November 2018This audit opinion is unqualifiedMr T KormindMrs I KormindMr V Weinig051425792017-01-012017-12-31051425792017-12-3105142579core:Goodwill2017-12-3105142579core:Goodwill2016-12-3105142579core:NetGoodwill2017-12-3105142579core:NetGoodwill2016-12-31051425792016-12-3105142579core:LandBuildings2017-12-3105142579core:OtherPropertyPlantEquipment2017-12-3105142579core:LandBuildings2016-12-3105142579core:OtherPropertyPlantEquipment2016-12-3105142579core:CurrentFinancialInstruments2017-12-3105142579core:CurrentFinancialInstruments2016-12-3105142579core:ShareCapital2017-12-3105142579core:ShareCapital2016-12-3105142579core:RetainedEarningsAccumulatedLosses2017-12-3105142579core:RetainedEarningsAccumulatedLosses2016-12-3105142579core:ShareCapitalOrdinaryShares2017-12-3105142579core:ShareCapitalOrdinaryShares2016-12-3105142579bus:Director12017-01-012017-12-31051425792016-01-012016-12-3105142579core:RetainedEarningsAccumulatedLosses2017-01-012017-12-3105142579core:RetainedEarningsAccumulatedLosses2016-01-012016-12-3105142579core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-012017-12-3105142579core:FurnitureFittings2017-01-012017-12-3105142579core:ComputerEquipment2017-01-012017-12-3105142579core:NetGoodwill2016-12-3105142579core:NetGoodwill2017-01-012017-12-3105142579core:LandBuildings2016-12-3105142579core:OtherPropertyPlantEquipment2016-12-31051425792016-12-3105142579core:OtherPropertyPlantEquipment2017-01-012017-12-3105142579core:LandBuildings2017-01-012017-12-3105142579core:Non-currentFinancialInstruments2017-12-3105142579core:Non-currentFinancialInstruments2016-12-3105142579bus:OrdinaryShareClass12017-01-012017-12-3105142579bus:OrdinaryShareClass12017-12-3105142579bus:PrivateLimitedCompanyLtd2017-01-012017-12-3105142579bus:FRS1022017-01-012017-12-3105142579bus:Audited2017-01-012017-12-3105142579bus:SmallCompaniesRegimeForAccounts2017-01-012017-12-3105142579bus:Director22017-01-012017-12-3105142579bus:Director32017-01-012017-12-3105142579bus:FullAccounts2017-01-012017-12-31xbrli:purexbrli:sharesiso4217:GBP