ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 01706024 2017-04-01 2018-03-31 01706024 2016-04-01 2017-03-31 01706024 2018-03-31 01706024 2017-03-31 01706024 c:Director1 2017-04-01 2018-03-31 01706024 d:Buildings d:ShortLeaseholdAssets 2017-04-01 2018-03-31 01706024 d:Buildings d:ShortLeaseholdAssets 2018-03-31 01706024 d:Buildings d:ShortLeaseholdAssets 2017-03-31 01706024 d:PlantMachinery 2017-04-01 2018-03-31 01706024 d:PlantMachinery 2018-03-31 01706024 d:PlantMachinery 2017-03-31 01706024 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01706024 d:FurnitureFittings 2017-04-01 2018-03-31 01706024 d:FurnitureFittings 2018-03-31 01706024 d:FurnitureFittings 2017-03-31 01706024 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01706024 d:ComputerEquipment 2017-04-01 2018-03-31 01706024 d:ComputerEquipment 2018-03-31 01706024 d:ComputerEquipment 2017-03-31 01706024 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01706024 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 01706024 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 01706024 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 01706024 d:CurrentFinancialInstruments 2018-03-31 01706024 d:CurrentFinancialInstruments 2017-03-31 01706024 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 01706024 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 01706024 d:ShareCapital 2018-03-31 01706024 d:ShareCapital 2017-03-31 01706024 d:SharePremium 2018-03-31 01706024 d:SharePremium 2017-03-31 01706024 d:RetainedEarningsAccumulatedLosses 2018-03-31 01706024 d:RetainedEarningsAccumulatedLosses 2017-03-31 01706024 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 01706024 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 01706024 c:OrdinaryShareClass1 2017-04-01 2018-03-31 01706024 c:OrdinaryShareClass1 2018-03-31 01706024 c:FRS102 2017-04-01 2018-03-31 01706024 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 01706024 c:FullAccounts 2017-04-01 2018-03-31 01706024 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01706024










MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2018

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
REGISTERED NUMBER: 01706024

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
18,062
20,134

  
18,062
20,134

Current assets
  

Stocks
 6 
18,411
18,411

Debtors: amounts falling due within one year
 7 
32,163
41,892

Cash at bank and in hand
  
693,794
608,244

  
744,368
668,547

Creditors: amounts falling due within one year
 8 
(60,411)
(74,497)

Net current assets
  
 
 
683,957
 
 
594,050

Total assets less current liabilities
  
702,019
614,184

Provisions for liabilities
  

Deferred tax
 9 
(2,865)
(3,147)

  
 
 
(2,865)
 
 
(3,147)

Net assets
  
699,154
611,037


Capital and reserves
  

Called up share capital 
 10 
20,976
20,976

Share premium account
  
24,224
24,224

Profit and loss account
  
653,954
565,837

  
699,154
611,037


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
REGISTERED NUMBER: 01706024

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
S Webb
Director
Date: 12 November 2018

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

McNeill's Fine Food and Rose Industries Limited is a limited liability company domiciled in the UK and incorporated in England and Wales. The address of its registered office and principle place of business is disclosed on the company information page at the front of the full accounts.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable for goods supplied during the year, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following methods:.

Depreciation is provided on the following basis:

Short term leasehold property
-
20% straight line
Plant & machinery
-
15% reducing balance
Fixtures & fittings
-
15% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 4

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2017 - 7).

Page 5

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Intangible assets




Patents and licences

£



Cost


At 1 April 2017
58,488



At 31 March 2018

58,488



Amortisation


At 1 April 2017
58,488



At 31 March 2018

58,488



Net book value



At 31 March 2018
-



At 31 March 2017
-

Page 6

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Short term leasehold property
Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2017
20,081
88,503
11,309
4,419
124,312


Additions
-
1,280
-
-
1,280



At 31 March 2018

20,081
89,783
11,309
4,419
125,592



Depreciation


At 1 April 2017
20,081
68,852
10,994
4,253
104,180


Charge for the year 
-
3,140
47
166
3,353



At 31 March 2018

20,081
71,992
11,041
4,419
107,533



Net book value



At 31 March 2018
-
17,791
268
-
18,059



At 31 March 2017
1
19,651
315
167
20,134


6.


Stocks

2018
2017
£
£

Raw materials and consumables
18,411
18,411

18,411
18,411



7.


Debtors

2018
2017
£
£


Trade debtors
27,177
35,889

Other debtors
3,779
4,863

Prepayments and accrued income
1,207
1,140

32,163
41,892


Page 7

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Creditors: amounts falling due within one year

2018
2017
£
£

Trade creditors
7,412
22,181

Corporation tax
37,645
38,129

Other taxation and social security
6,892
7,157

Other creditors
4,954
3,317

Accruals and deferred income
3,508
3,713

60,411
74,497



9.


Deferred taxation




2018


£






At beginning of year
(3,146)


Charged to profit or loss
282



At end of year
(2,864)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(2,864)
(3,147)

(2,864)
(3,147)


10.


Share capital

2018
2017
£
£
Authorised, allotted, called up and fully paid



20,976 Ordinary shares of £1 each
20,976
20,976


11.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £791 (2017: £nil).
No contributions were outstanding in the current or prior year.

Page 8

 
MCNEILL'S FINE FOOD AND ROSE INDUSTRIES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

12.


Related party transactions

During the year the company paid dividends of £33,660 (2017: £5,000) to S Webb.


13.


Controlling party

The company is not under the control of any single person.


Page 9