MBA Flooring Limited - Period Ending 2018-03-31

MBA Flooring Limited - Period Ending 2018-03-31


MBA Flooring Limited 06505105 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the supply and installation of floor coverings Digita Accounts Production Advanced 6.21.8540.0 Software true 06505105 2017-04-01 2018-03-31 06505105 2018-03-31 06505105 core:RetainedEarningsAccumulatedLosses 2018-03-31 06505105 core:ShareCapital 2018-03-31 06505105 core:CurrentFinancialInstruments 2018-03-31 06505105 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 06505105 core:Non-currentFinancialInstruments 2018-03-31 06505105 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 06505105 core:Goodwill 2018-03-31 06505105 core:MoreThanFiveYears 1 2018-03-31 06505105 core:FurnitureFittings 2018-03-31 06505105 core:LandBuildings core:OwnedOrFreeholdAssets 2018-03-31 06505105 core:MotorVehicles 2018-03-31 06505105 core:OtherPropertyPlantEquipment 2018-03-31 06505105 bus:SmallEntities 2017-04-01 2018-03-31 06505105 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 06505105 bus:FullAccounts 2017-04-01 2018-03-31 06505105 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 06505105 bus:RegisteredOffice 2017-04-01 2018-03-31 06505105 bus:Director1 2017-04-01 2018-03-31 06505105 bus:Director2 2017-04-01 2018-03-31 06505105 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 06505105 core:Goodwill 2017-04-01 2018-03-31 06505105 core:Buildings 2017-04-01 2018-03-31 06505105 core:FurnitureFittings 2017-04-01 2018-03-31 06505105 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 06505105 core:LandBuildings core:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 06505105 core:MotorCars 2017-04-01 2018-03-31 06505105 core:MotorVehicles 2017-04-01 2018-03-31 06505105 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 06505105 core:PlantMachinery 2017-04-01 2018-03-31 06505105 countries:AllCountries 2017-04-01 2018-03-31 06505105 2017-03-31 06505105 core:Goodwill 2017-03-31 06505105 core:FurnitureFittings 2017-03-31 06505105 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 06505105 core:MotorVehicles 2017-03-31 06505105 core:OtherPropertyPlantEquipment 2017-03-31 06505105 2016-04-01 2017-03-31 06505105 2017-03-31 06505105 core:RetainedEarningsAccumulatedLosses 2017-03-31 06505105 core:ShareCapital 2017-03-31 06505105 core:CurrentFinancialInstruments 2017-03-31 06505105 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06505105 core:Non-currentFinancialInstruments 2017-03-31 06505105 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06505105 core:MoreThanFiveYears 1 2017-03-31 06505105 core:FurnitureFittings 2017-03-31 06505105 core:LandBuildings core:OwnedOrFreeholdAssets 2017-03-31 06505105 core:MotorVehicles 2017-03-31 06505105 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 06505105

MBA Flooring Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

MBA Flooring Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

MBA Flooring Limited

Company Information

Directors

M B Atack

T A Atack

Registered office

139 Eastgate
Louth
Lincolnshire
LN11 9QQ

Solicitors

Wilkin Chapman
17 Cornmarket
Louth
Lincolnshire
LN11 9QA

 

MBA Flooring Limited

(Registration number: 06505105)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

358,637

370,969

Current assets

 

Stocks

6

15,200

14,000

Debtors

7

81,567

60,502

Cash at bank and in hand

 

42,392

49,133

 

139,159

123,635

Creditors: Amounts falling due within one year

8

(175,100)

(174,676)

Net current liabilities

 

(35,941)

(51,041)

Total assets less current liabilities

 

322,696

319,928

Creditors: Amounts falling due after more than one year

8

(184,110)

(202,642)

Provisions for liabilities

(10,504)

(12,292)

Net assets

 

128,082

104,994

Capital and reserves

 

Called up share capital

10

10

Profit and loss account

128,072

104,984

Total equity

 

128,082

104,994

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 November 2018 and signed on its behalf by:
 

.........................................
M B Atack
Director

.........................................
T A Atack
Director

 
     
 

MBA Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital incorporated in England and Wales and the company registration number is 06505105.

The address of its registered office is:
139 Eastgate
Louth
Lincolnshire
LN11 9QQ

The principal place of business is:
125 Eastgate
Louth
Lincolnshire
LN11 9QE

Registration number: 06505105

These financial statements cover the individual entity, MBA Flooring Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been prepared in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MBA Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

15% reducing balance

Furniture, fittings and equipment

25% reducing balance / 33% straight line

Motor vehicles

25% reducing balance

Other property, plant and equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2017 - 9).

 

MBA Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

50,000

50,000

At 31 March 2018

50,000

50,000

Amortisation

At 1 April 2017

50,000

50,000

At 31 March 2018

50,000

50,000

Carrying amount

At 31 March 2018

-

-

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Motor vehicles
 £

Other tangible assets
 £

Total
£

Cost or valuation

At 1 April 2017

317,080

18,825

57,600

22,457

415,962

Additions

-

7,695

-

609

8,304

At 31 March 2018

317,080

26,520

57,600

23,066

424,266

Depreciation

At 1 April 2017

1,217

3,486

27,627

12,663

44,993

Charge for the year

6,437

5,195

7,494

1,510

20,636

At 31 March 2018

7,654

8,681

35,121

14,173

65,629

Carrying amount

At 31 March 2018

309,426

17,839

22,479

8,893

358,637

At 31 March 2017

315,863

15,339

29,973

9,794

370,969

6

Stocks

2018
£

2017
£

Finished goods and goods for resale

15,200

14,000

 

MBA Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Debtors

2018
£

2017
£

Trade debtors

67,137

42,270

Other debtors

14,430

18,232

Amounts recoverable under contracts

-

5,000

Total current trade and other debtors

81,567

65,502

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

11,106

3,679

Trade creditors

 

53,817

72,076

Taxation and social security

 

35,692

17,745

Other creditors

 

72,094

78,997

Accruals and deferred income

 

2,391

2,179

 

175,100

174,676

Due after one year

 

Loans and borrowings

9

184,110

202,642

Creditors include bank loans which are secured of £11,106 (2017 - £3,679).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

184,110

202,642

2018
£

2017
£

After more than five years by instalments

139,688

187,926

139,688

187,926

Creditors include bank loans which are secured of £184,110 (2017 - £202,642).

 

MBA Flooring Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

184,110

202,642

2018
£

2017
£

Current loans and borrowings

Bank borrowings

11,106

3,679

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

16,338

16,434

Dividends paid to directors

 

2018
£

2017
£

   

Dividends paid to the directors totalled

55,000

55,000