Dale Farming Limited - Period Ending 2018-03-31

Dale Farming Limited - Period Ending 2018-03-31


Dale Farming Limited 08237397 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.21.8540.0 Software true false 08237397 2017-04-01 2018-03-31 08237397 2018-03-31 08237397 core:RetainedEarningsAccumulatedLosses 2018-03-31 08237397 core:ShareCapital 2018-03-31 08237397 core:CurrentFinancialInstruments 2018-03-31 08237397 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 08237397 core:Non-currentFinancialInstruments 2018-03-31 08237397 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-03-31 08237397 core:CostValuation 2018-03-31 08237397 core:DisposalsDecreaseInInvestments 2018-03-31 08237397 core:LandBuildings 2018-03-31 08237397 core:MotorVehicles 2018-03-31 08237397 core:OtherPropertyPlantEquipment 2018-03-31 08237397 bus:SmallEntities 2017-04-01 2018-03-31 08237397 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 08237397 bus:FullAccounts 2017-04-01 2018-03-31 08237397 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 08237397 bus:RegisteredOffice 2017-04-01 2018-03-31 08237397 bus:Director1 2017-04-01 2018-03-31 08237397 bus:Director2 2017-04-01 2018-03-31 08237397 bus:Director3 2017-04-01 2018-03-31 08237397 bus:Director4 2017-04-01 2018-03-31 08237397 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 08237397 bus:Agent1 2017-04-01 2018-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-04-01 2018-03-31 08237397 core:LandBuildings 2017-04-01 2018-03-31 08237397 core:MotorVehicles 2017-04-01 2018-03-31 08237397 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 08237397 core:PlantMachinery 2017-04-01 2018-03-31 08237397 core:Vehicles 2017-04-01 2018-03-31 08237397 countries:AllCountries 2017-04-01 2018-03-31 08237397 2017-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 08237397 core:LandBuildings 2017-03-31 08237397 core:MotorVehicles 2017-03-31 08237397 core:OtherPropertyPlantEquipment 2017-03-31 08237397 2016-04-01 2017-03-31 08237397 2017-03-31 08237397 core:RetainedEarningsAccumulatedLosses 2017-03-31 08237397 core:ShareCapital 2017-03-31 08237397 core:CurrentFinancialInstruments 2017-03-31 08237397 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08237397 core:Non-currentFinancialInstruments 2017-03-31 08237397 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 08237397 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 08237397 core:CostValuation 2017-03-31 08237397 core:LandBuildings 2017-03-31 08237397 core:MotorVehicles 2017-03-31 08237397 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 08237397

Dale Farming Limited

Unaudited Financial Statements

31 March 2018

image-name

 

Dale Farming Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Dale Farming Limited
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Dale Farming Limited for the year ended 31 March 2018 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the Board of Directors of Dale Farming Limited, as a body, in accordance with the terms of our engagement letter dated 11 July 2018. Our work has been undertaken solely to prepare for your approval the accounts of Dale Farming Limited and state those matters that we have agreed to state to the Board of Directors of Dale Farming Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dale Farming Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Dale Farming Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Dale Farming Limited. You consider that Dale Farming Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Dale Farming Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

25 July 2018

 

Dale Farming Limited

(Registration number: 08237397)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

26,301

35,865

Tangible assets

5

1,429,064

1,171,335

Investments

6

1,000,720

1,000,740

 

2,456,085

2,207,940

Current assets

 

Stocks

2,704,005

2,906,595

Debtors

7

661,524

705,219

 

3,365,529

3,611,814

Creditors: Amounts falling due within one year

8

(2,180,722)

(5,184,411)

Net current assets/(liabilities)

 

1,184,807

(1,572,597)

Total assets less current liabilities

 

3,640,892

635,343

Creditors: Amounts falling due after more than one year

8

(58,813)

(23,034)

Provisions for liabilities

(213,871)

(145,848)

Net assets

 

3,368,208

466,461

Capital and reserves

 

Allotted, called up and fully paid share capital

3,001,540

1,540

Profit and loss account

366,668

464,921

Total equity

 

3,368,208

466,461

 

Dale Farming Limited

(Registration number: 08237397)
Balance Sheet as at 31 March 2018 (continued)

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 25 July 2018 and signed on its behalf by:
 

.........................................

V J Dale

Director

.........................................

H B Dale

Director

.........................................

L A Dale

Director

.........................................

E B Dale

Director

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stockery Park Farm
Holmes Chapel Road
HOLMES CHAPEL
CW4 8AS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2018 and meets its day to day working capital requirements through its bank overdraft facility which, in common with all such facilities, is repayable on demand. In addition the directors have provided financial support by way of short term loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)


Other grants
Other grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets on a basis consistent with the depreciation policy.

Basic payment scheme amortisation

The amount paid in connection with the purchase of the basic payment scheme entitlement is being amortised over the useful economic life of that entitlement. In addition, an annual impairment review is being performed.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

10% straight line basis

Plant and equipment

15% reducing balance basis

Motor vehicles

25% reducing balance basis

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Preference shares are classified as equity when the shares are redeemable in the future at the option of the company.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2017 - 29).

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

4

Intangible assets

Basic payment scheme
 £

Total
£

Cost or valuation

At 1 April 2017

64,557

64,557

At 31 March 2018

64,557

64,557

Amortisation

At 1 April 2017

28,692

28,692

Amortisation charge

9,564

9,564

At 31 March 2018

38,256

38,256

Carrying amount

At 31 March 2018

26,301

26,301

At 31 March 2017

35,865

35,865

5

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

39,094

1,585,378

46,489

1,670,961

Additions

55,868

595,972

11,341

663,181

Disposals

-

(298,874)

-

(298,874)

At 31 March 2018

94,962

1,882,476

57,830

2,035,268

Depreciation

At 1 April 2017

1,436

483,615

14,575

499,626

Charge for the year

7,100

172,194

8,964

188,258

Eliminated on disposal

-

(81,680)

-

(81,680)

At 31 March 2018

8,536

574,129

23,539

606,204

Carrying amount

At 31 March 2018

86,426

1,308,347

34,291

1,429,064

At 31 March 2017

37,658

1,101,763

31,914

1,171,335

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

6

Investments

2018
£

2017
£

Investments in subsidiaries

1,000,720

1,000,740

Subsidiaries

£

Cost or valuation

At 1 April 2017

1,000,740

Disposals

(20)

At 31 March 2018

1,000,720

Carrying amount

At 31 March 2018

1,000,720

At 31 March 2017

1,000,740

7

Debtors

2018
£

2017
£

Trade debtors

638,110

456,966

Other debtors

23,414

248,253

661,524

705,219

8

Creditors

Note

2018
£

2017
£

Due within one year

 

Loans and borrowings

9

1,642,000

4,744,318

Trade creditors

 

424,594

299,670

Taxation and social security

 

-

8,540

Corporation tax liability

 

-

55,957

Other creditors

 

114,128

75,926

 

2,180,722

5,184,411

Due after one year

 

Loans and borrowings

9

56,182

19,940

Other creditors

 

2,631

3,094

 

58,813

23,034

 

Dale Farming Limited

Notes to the Financial Statements for the Year Ended 31 March 2018 (continued)

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

481,757

674,661

Finance lease liabilities

69,207

29,910

Other borrowings

1,091,036

4,039,747

1,642,000

4,744,318

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Bank overdrafts

481,757

674,661

Finance lease liabilities

69,207

29,910

550,964

704,571

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

56,182

19,940

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2018
£

2017
£

Finance lease liabilities

56,182

19,940

Finance lease liabilities are secured on the assets to which they relate.

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £394,000 (2017 - £480,500). Relating to rent commitments under Farm Business Tenancy agreements.