Extract Coffee Roasters Ltd - Accounts to registrar (filleted) - small 18.2

Extract Coffee Roasters Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 06116408 Board of Directors 1.3.17 28.2.18 28.2.18 false true false false true false A Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061164082017-02-28061164082018-02-28061164082017-03-012018-02-28061164082016-02-28061164082016-02-292017-02-28061164082017-02-2806116408ns15:EnglandWales2017-03-012018-02-2806116408ns14:PoundSterling2017-03-012018-02-2806116408ns10:Director12017-03-012018-02-2806116408ns10:PrivateLimitedCompanyLtd2017-03-012018-02-2806116408ns10:SmallEntities2017-03-012018-02-2806116408ns10:AuditExempt-NoAccountantsReport2017-03-012018-02-2806116408ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-2806116408ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-2806116408ns10:FullAccounts2017-03-012018-02-2806116408ns10:OrdinaryShareClass12017-03-012018-02-2806116408ns10:OrdinaryShareClass22017-03-012018-02-2806116408ns10:Director22017-03-012018-02-2806116408ns10:Director32017-03-012018-02-2806116408ns10:Director42017-03-012018-02-2806116408ns10:CompanySecretary12017-03-012018-02-2806116408ns10:RegisteredOffice2017-03-012018-02-2806116408ns5:CurrentFinancialInstruments2018-02-2806116408ns5:CurrentFinancialInstruments2017-02-2806116408ns5:Non-currentFinancialInstruments2018-02-2806116408ns5:Non-currentFinancialInstruments2017-02-2806116408ns5:ShareCapital2018-02-2806116408ns5:ShareCapital2017-02-2806116408ns5:SharePremium2018-02-2806116408ns5:SharePremium2017-02-2806116408ns5:RetainedEarningsAccumulatedLosses2018-02-2806116408ns5:RetainedEarningsAccumulatedLosses2017-02-2806116408ns5:LeaseholdImprovements2017-03-012018-02-2806116408ns5:FurnitureFittings2017-03-012018-02-2806116408ns5:MotorVehicles2017-03-012018-02-2806116408ns5:LeaseholdImprovements2017-02-2806116408ns5:FurnitureFittings2017-02-2806116408ns5:MotorVehicles2017-02-2806116408ns5:LeaseholdImprovements2018-02-2806116408ns5:FurnitureFittings2018-02-2806116408ns5:MotorVehicles2018-02-2806116408ns5:LeaseholdImprovements2017-02-2806116408ns5:FurnitureFittings2017-02-2806116408ns5:MotorVehicles2017-02-2806116408ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2806116408ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2806116408ns10:OrdinaryShareClass12018-02-2806116408ns10:OrdinaryShareClass22018-02-2806116408ns5:RetainedEarningsAccumulatedLosses2017-02-2806116408ns5:SharePremium2017-02-2806116408ns5:RetainedEarningsAccumulatedLosses2017-03-012018-02-28


REGISTERED NUMBER: 06116408 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 FEBRUARY 2018

FOR

EXTRACT COFFEE ROASTERS LTD

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


EXTRACT COFFEE ROASTERS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 28 FEBRUARY 2018







DIRECTORS: L J Bolam
S J Faulkner
D J Faulkner
M R Richards





SECRETARY: S J Faulkner





REGISTERED OFFICE: Unit 1 Gatton Road
Bristol
BS2 9SH





REGISTERED NUMBER: 06116408 (England and Wales)





ACCOUNTANTS: Lawes & Co
Boyce's Building
40-42 Regent Street
Clifton
Bristol
BS8 4HU

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

BALANCE SHEET
28 FEBRUARY 2018

28.2.18 28.2.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 302,474 344,622

CURRENT ASSETS
Stocks 180,380 159,944
Debtors 5 612,446 395,338
Cash at bank and in hand 453,686 367,560
1,246,512 922,842
CREDITORS
Amounts falling due within one year 6 672,254 547,462
NET CURRENT ASSETS 574,258 375,380
TOTAL ASSETS LESS CURRENT
LIABILITIES

876,732

720,002

CREDITORS
Amounts falling due after more than
one year

7

(82,126

)

(109,893

)

PROVISIONS FOR LIABILITIES (57,470 ) (65,268 )
NET ASSETS 737,136 544,841

CAPITAL AND RESERVES
Called up share capital 9 133 133
Share premium 10 44,967 44,967
Retained earnings 10 692,036 499,741
SHAREHOLDERS' FUNDS 737,136 544,841

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and
387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the
company as at the end of each financial year and of its profit or loss for each financial year in
accordance with the requirements of Sections 394 and 395 and which otherwise comply with
the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

BALANCE SHEET - continued
28 FEBRUARY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27 November 2018 and were
signed on its behalf by:





S J Faulkner - Director


EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018

1. STATUTORY INFORMATION

Extract Coffee Roasters Ltd is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found
on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income
Statement, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 29 (2017 - 22 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 March 2017 - 372,715 173,589 546,304
Additions 14,389 46,529 - 60,918
Disposals - (9,779 ) (18,665 ) (28,444 )
At 28 February 2018 14,389 409,465 154,924 578,778
DEPRECIATION
At 1 March 2017 - 145,576 56,106 201,682
Charge for year 1,439 60,425 28,932 90,796
Eliminated on disposal - (3,240 ) (12,934 ) (16,174 )
At 28 February 2018 1,439 202,761 72,104 276,304
NET BOOK VALUE
At 28 February 2018 12,950 206,704 82,820 302,474
At 28 February 2017 - 227,139 117,483 344,622

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.18 28.2.17
£    £   
Trade debtors 516,648 359,070
Other debtors 95,798 36,268
612,446 395,338

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2018

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.18 28.2.17
£    £   
Hire purchase contracts 30,874 50,261
Trade creditors 444,230 327,287
Taxation and social security 146,349 122,971
Other creditors 50,801 46,943
672,254 547,462

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
28.2.18 28.2.17
£    £   
Hire purchase contracts 82,126 109,893

8. SECURED DEBTS

Hire purchase contracts are secured against the hire assets.

9. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 28.2.18 28.2.17
value: £    £   
1 A Ordinary 1 1 1
132 Ordinary 1 132 132
133 133

10. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 March 2017 499,741 44,967 544,708
Profit for the year 530,643 530,643
Dividends (338,348 ) (338,348 )
At 28 February 2018 692,036 44,967 737,003

11. RELATED PARTY DISCLOSURES

During the year the directors maintain interest free loan accounts with the company. At the
year end of 28 February 2018 the company owed Mrs S J Faulkner £4,871 (2017: £4,871),
Mr D J Faulkner £4,871 (2017: £4,871), and Mr M R Richards £4,871 (2017: £4,871).

EXTRACT COFFEE ROASTERS LTD (REGISTERED NUMBER: 06116408)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 28 FEBRUARY 2018

12. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.