Computer and Design Services Limited - Accounts to registrar (filleted) - small 18.2

Computer and Design Services Limited - Accounts to registrar (filleted) - small 18.2


PTP Accounts Production v18.3.0.592 01161218 Board of Directors 1.3.17 28.2.18 28.2.18 19.11.2018 true false true false false false true false Auditors Opinion Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011612182017-02-28011612182018-02-28011612182017-03-012018-02-28011612182016-02-29011612182016-03-012017-02-28011612182017-02-2801161218ns15:EnglandWales2017-03-012018-02-2801161218ns14:PoundSterling2017-03-012018-02-2801161218ns10:Director12017-03-012018-02-2801161218ns10:PrivateLimitedCompanyLtd2017-03-012018-02-2801161218ns10:SmallEntities2017-03-012018-02-2801161218ns10:Audited2017-03-012018-02-2801161218ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-2801161218ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-2801161218ns10:FullAccounts2017-03-012018-02-280116121812017-03-012018-02-2801161218ns10:OrdinaryShareClass12017-03-012018-02-2801161218ns10:Director22017-03-012018-02-2801161218ns10:Director32017-03-012018-02-2801161218ns10:CompanySecretary12017-03-012018-02-2801161218ns10:RegisteredOffice2017-03-012018-02-2801161218ns5:CurrentFinancialInstruments2018-02-2801161218ns5:CurrentFinancialInstruments2017-02-2801161218ns5:ShareCapital2018-02-2801161218ns5:ShareCapital2017-02-2801161218ns5:RetainedEarningsAccumulatedLosses2018-02-2801161218ns5:RetainedEarningsAccumulatedLosses2017-02-2801161218ns5:IntangibleAssetsOtherThanGoodwill2017-03-012018-02-2801161218ns5:MotorVehicles2017-03-012018-02-2801161218ns5:IntangibleAssetsOtherThanGoodwill2017-02-2801161218ns5:IntangibleAssetsOtherThanGoodwill2018-02-2801161218ns5:IntangibleAssetsOtherThanGoodwill2017-02-2801161218ns5:MotorVehicles2017-02-2801161218ns5:MotorVehicles2018-02-2801161218ns5:MotorVehicles2017-02-2801161218ns5:CostValuation2017-02-2801161218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2801161218ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2801161218ns5:WithinOneYear2018-02-2801161218ns5:WithinOneYear2017-02-2801161218ns5:BetweenOneFiveYears2018-02-2801161218ns5:BetweenOneFiveYears2017-02-2801161218ns5:AllPeriods2018-02-2801161218ns5:AllPeriods2017-02-2801161218ns10:OrdinaryShareClass12018-02-28011612183ns10:Director32017-02-28011612183ns10:Director32016-02-29011612183ns10:Director32017-03-012018-02-28011612183ns10:Director32016-03-012017-02-28011612183ns10:Director32018-02-28011612183ns10:Director32017-02-28


REGISTERED NUMBER: 01161218 (England and Wales)















Financial Statements for the Year Ended 28th February 2018

for

COMPUTER AND DESIGN SERVICES LIMITED

COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Contents of the Financial Statements
for the Year Ended 28th February 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


COMPUTER AND DESIGN SERVICES LIMITED

Company Information
for the Year Ended 28th February 2018







DIRECTORS: J W P Fryett
I L Chambers
R M Pearce


SECRETARY: J W P Fryett


REGISTERED OFFICE: Arrowsmith Court
10 Station Approach
Broadstone
Dorset
BH18 8AX


REGISTERED NUMBER: 01161218 (England and Wales)


SENIOR STATUTORY AUDITOR: Simon Ellingham BA FCA DChA


AUDITORS: Fawcetts LLP
Windover House
St Ann Street
Salisbury
Wiltshire
SP1 2DR


BANKERS: NatWest
48 Blue Boar Row
Salisbury
Wiltshire
SP1 1DF

COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Balance Sheet
28th February 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 - -
Tangible assets 4 6,825 11,133
Investments 5 19,600 19,600
26,425 30,733

CURRENT ASSETS
Debtors 6 3,386,552 2,656,582
Cash at bank and in hand 1,605,084 1,586,352
4,991,636 4,242,934
CREDITORS
Amounts falling due within one year 7 2,941,309 2,387,231
NET CURRENT ASSETS 2,050,327 1,855,703
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,076,752

1,886,436

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 2,076,652 1,886,336
SHAREHOLDERS' FUNDS 2,076,752 1,886,436

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 19th November 2018 and were signed
on its behalf by:





J W P Fryett - Director


COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Notes to the Financial Statements
for the Year Ended 28th February 2018


1. STATUTORY INFORMATION

Computer and Design Services Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with Financial Reporting Standard 102
"The Financial Reporting Standard applicable in the UK and the Republic of Ireland" and the
Companies Act 2006. The financial statements have been prepared under the historical cost
convention and on a going concern basis. The financial statements are presented in sterling which is
the functional currency of the company.

Preparation of consolidated financial statements
The financial statements contain information about Computer and Design Services Limited as an
individual company and do not contain consolidated financial information as the parent of a group. The
company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare
consolidated financial statements as it and its subsidiary undertaking are included by full consolidation
in the consolidated financial statements of its parent, Gainpeak Limited, Arrowsmith Court, 10 Station
Approach, Broadstone, Dorset BH18 8AX.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102
'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related
party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.
Where services such as maintenance contracts are supplied in a period following the year end the
relevant invoiced amount is treated as maintenance in advance.

Intangible assets
Intangible fixed assets relate to purchased software. This is amortised over its expected useful life of
three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor vehicles - 25% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.


COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Notes to the Financial Statements - continued
for the Year Ended 28th February 2018


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Fixed Asset Investments are stated at cost less provision for impairment in value.

COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Notes to the Financial Statements - continued
for the Year Ended 28th February 2018


3. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1st March 2017
and 28th February 2018 251,260
AMORTISATION
At 1st March 2017
and 28th February 2018 251,260
NET BOOK VALUE
At 28th February 2018 -
At 28th February 2017 -

4. TANGIBLE FIXED ASSETS
Motor
vehicles
£   
COST
At 1st March 2017
and 28th February 2018 72,546
DEPRECIATION
At 1st March 2017 61,413
Charge for year 4,308
At 28th February 2018 65,721
NET BOOK VALUE
At 28th February 2018 6,825
At 28th February 2017 11,133

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st March 2017
and 28th February 2018 19,600
NET BOOK VALUE
At 28th February 2018 19,600
At 28th February 2017 19,600

COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Notes to the Financial Statements - continued
for the Year Ended 28th February 2018


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 2,191,529 1,701,645
Other debtors 1,195,023 954,937
3,386,552 2,656,582

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Maintenance in advance 1,304,737 1,205,275
Trade creditors 141,504 139,984
Amounts owed to group undertakings 473,032 444,760
Taxation and social security 376,096 346,921
Other creditors 645,940 250,291
2,941,309 2,387,231

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 15,880 14,980
Between one and five years 101,819 168,242
117,699 183,222

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary shares £1 100 100

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Simon Ellingham BA FCA DChA (Senior Statutory Auditor)
for and on behalf of Fawcetts LLP

COMPUTER AND DESIGN SERVICES LIMITED (REGISTERED NUMBER: 01161218)

Notes to the Financial Statements - continued
for the Year Ended 28th February 2018


11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 28th February 2018
and 28th February 2017:

2018 2017
£    £   
R M Pearce
Balance outstanding at start of year 5,440 -
Amounts advanced - 6,120
Amounts repaid (2,040 ) (680 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 3,400 5,440

12. RELATED PARTY DISCLOSURES

Advantage has been taken of the exemption conferred by Section 33.1A of FRS 102 in respect of
related party transactions with Gainpeak Limited on the grounds that Computer and Design Services
Limited is a wholly owned subsidiary.

13. ULTIMATE CONTROLLING PARTY

The controlling party is Gainpeak Limited.

The ultimate controlling party is J W P Fryett.