SMH Products Limited - Limited company accounts 18.2
SMH Products Limited - Limited company accounts 18.2
REGISTERED NUMBER: |
STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
FOR |
SMH PRODUCTS LIMITED |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
Page |
Company Information | 1 |
Strategic Report | 2 |
Report of the Directors | 3 |
Report of the Independent Auditors | 5 |
Statement of Comprehensive Income | 7 |
Balance Sheet | 8 |
Statement of Changes in Equity | 9 |
Notes to the Financial Statements | 10 |
SMH PRODUCTS LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
SENIOR STATUTORY AUDITOR: |
AUDITORS: |
Statutory Auditor |
Fernwood House |
Fernwood Road |
Jesmond |
Newcastle upon Tyne |
Tyne and Wear |
NE2 1TJ |
BANKERS: |
High Street |
Gosforth |
Newcastle upon Tyne |
NE3 1JQ |
SOLICITORS: |
Sandgate House |
102 Quayside |
Newcastle upon Tyne |
NE1 3DX |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
STRATEGIC REPORT |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
The directors present their strategic report for the year ended 28 February 2018. |
REVIEW OF BUSINESS |
The results for the year end financial position are as shown in the annexed accounts. |
The main activities of the Company have been sale and hire of equipment related to the abatement, control |
and disposal of hazardous substances and related consumables. |
The Company has seen a small reduction in turnover in the current year with like for like sales having fallen |
from £13.3m to £13.05m. |
Bottom line profits have fallen by £560K, of which £387K was due to the write off of intercompany loans as |
the group has re-organised its corporate structure and streamlined its UK and International operations. |
The company continues to invest heavily in its fleet hire to meet customer requirements. This investment |
amounted to £518K in the year. |
We continue to actively pursue market diversification and the company has invested significantly in research |
and development in order to develop products for extant and future markets. |
Taking these factors into account it is our opinion the company is in an excellent position to meet its |
objectives in the coming year. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The company has an established, structured approach to risk management. |
The company's principal risk is with regard to the threat of an economic downturn in any of the company's |
overseas markets or any markets serviced by any of the related companies with which the company has |
links. This risk is particularly worrying when we considered the aftermath of Brexit, and the effect on |
investment and business confidence in both foreign and domestic markets.These risks are mitigated by |
diversification into different product ranges and expansion into different markets throughout the world. |
The company's activities expose it to a variety of financial risks, including effects of credit, liquidity and cash |
flows, and foreign currency risk. The company has adopted risk management policies that seek to mitigate |
these risks in a cost effective manner. Financial assets that expose the company to financial risk consist |
primarily of trade debtors and cash. Financial liabilities that expose the company to financial risk consist |
primarily of trade creditors, bank loans and inter company loan agreements. |
CREDIT RISK |
Credit risk is the loss in the value of financial assets due to counterparties failing to meet all or part of their |
obligations. The company performs ongoing credit evaluations of its customer's financial condition. |
LIQUIDITY RISK |
Liquidity risk is the risk that the company does not have sufficient liquid assets to meet its obligations as they |
fall due. Liquidity is maintained at the prudent level and the company ensure there is adequate liquidity buffer |
to cover contingencies. The company maintains sufficient cash and credit lines from its bankers to meet its |
funding requirements. |
ON BEHALF OF THE BOARD: |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
The directors present their report with the financial statements of the company for the year ended 28 February 2018. |
DIVIDENDS |
No dividends will be distributed for the year ended 28 February 2018. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 March 2017 to the date of |
this report. |
Other changes in directors holding office are as follows: |
FINANCIAL INSTRUMENTS |
The company has bank loans which are interest bearing and which are secured on the company's freehold |
property and certain investment properties. The applicable loan interest rates are linked to movements in the |
bank base rates. Interest rate risk with regard to unfavourable interest rate movements is not considered to |
be material to the financial statements due to the arrangements in place. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial |
statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law |
the directors have elected to prepare the financial statements in accordance with United Kingdom Generally |
Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including |
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of |
Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied |
that they give a true and fair view of the state of affairs of the company and of the profit or loss of the |
company for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain |
the company's transactions and disclose with reasonable accuracy at any time the financial position of the |
company and enable them to ensure that the financial statements comply with the Companies Act 2006. They |
are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for |
the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the |
Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps |
that he ought to have taken as a director in order to make himself aware of any relevant audit information and |
to establish that the company's auditors are aware of that information. |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
AUDITORS |
The auditors, Robson Laidler Accountants Limited, will be proposed for re-appointment at the forthcoming |
Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SMH PRODUCTS LIMITED |
Opinion |
We have audited the financial statements of SMH Products Limited (the 'company') for the year ended |
28 February 2018 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of |
Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting |
policies. The financial reporting framework that has been applied in their preparation is applicable law and |
United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting |
Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting |
Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the company's affairs as at 28 February 2018 and of its profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and |
applicable law. Our responsibilities under those standards are further described in the Auditors' |
responsibilities for the audit of the financial statements section of our report. We are independent of the |
company in accordance with the ethical requirements that are relevant to our audit of the financial statements |
in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in |
accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and |
appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to |
report to you where: |
- | the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or |
- | the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the |
Strategic Report and the Report of the Directors, but does not include the financial statements and our Report |
of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent |
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, |
in doing so, consider whether the other information is materially inconsistent with the financial statements or |
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such |
material inconsistencies or apparent material misstatements, we are required to determine whether there is a |
material misstatement in the financial statements or a material misstatement of the other information. If, |
based on the work we have performed, we conclude that there is a material misstatement of this other |
information, we are required to report that fact. We have nothing to report in this regard. |
Opinion on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
SMH PRODUCTS LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the company and its environment obtained in the course of |
the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to |
report to you if, in our opinion: |
- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are |
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair |
view, and for such internal control as the directors determine necessary to enable the preparation of financial |
statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the company's ability to |
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going |
concern basis of accounting unless the directors either intend to liquidate the company or to cease |
operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free |
from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes |
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit |
conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. |
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, |
they could reasonably be expected to influence the economic decisions of users taken on the basis of these |
financial statements. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial |
Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our |
Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of |
the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's |
members those matters we are required to state to them in a Report of the Auditors and for no other purpose. |
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the |
company and the company's members as a body, for our audit work, for this report, or for the opinions we |
have formed. |
For and on behalf of |
Statutory Auditor |
Fernwood House |
Fernwood Road |
Jesmond |
Newcastle upon Tyne |
Tyne and Wear |
NE2 1TJ |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
STATEMENT OF COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
2018 | 2017 |
Notes | £ | £ |
TURNOVER | 4 |
Cost of sales |
GROSS PROFIT |
Administrative expenses |
581,514 | 1,001,799 |
Gain/loss on revaluation of assets | 75,000 | - |
OPERATING PROFIT | 6 |
Intercompany loan write off | 7 |
269,580 | 1,001,799 |
Interest receivable and similar income |
278,409 | 1,011,348 |
Interest payable and similar expenses | 8 |
PROFIT BEFORE TAXATION |
Tax on profit | 9 | ( |
) |
PROFIT FOR THE FINANCIAL YEAR |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
BALANCE SHEET |
28 FEBRUARY 2018 |
2018 | 2017 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 10 |
Investment property | 11 |
CURRENT ASSETS |
Stocks | 12 |
Debtors | 13 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 14 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
15 |
( |
) |
( |
) |
PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 20 |
Revaluation reserve | 21 |
Capital redemption reserve | 21 |
Retained earnings | 21 |
SHAREHOLDERS' FUNDS |
The financial statements were approved and authorised for issue by the Board of Directors on |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
Called up | Capital |
share | Retained | Revaluation | redemption | Total |
capital | earnings | reserve | reserve | equity |
£ | £ | £ | £ | £ |
Balance at 1 March 2016 |
Changes in equity |
Total comprehensive income | - | ( |
) |
Balance at 28 February 2017 |
Changes in equity |
Total comprehensive income | - | ( |
) |
Balance at 28 February 2018 |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
1. | STATUTORY INFORMATION |
SMH Products Limited is a |
company's registered number and registered office address can be found on the Company Information |
page. |
The presentation currency of the financial statements is the Pound Sterling (£). |
The financial statements are rounded to the nearest £1. |
2. | STATEMENT OF COMPLIANCE |
3. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements have been prepared under the historical cost convention as modified by the |
revaluation of certain assets. |
The significant accounting policies applied in the preparation of these financial statements are set out |
below. These policies have been consistently applied to all years presented unless otherwise stated. |
Financial Reporting Standard 102 - reduced disclosure exemptions |
The company has taken advantage of the following disclosure exemption in preparing these financial |
statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and |
Republic of Ireland": |
• | the requirements of Section 7 Statement of Cash Flows. |
Significant judgements and estimates |
The preparation of the financial statements requires management to make estimates and assumptions |
that affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of |
contingent liabilities at the date of the financial statements. If, in the future, such estimates and |
assumptions, which are based on management's best judgement at the date of the financial |
statements, deviate from the actual circumstances, the original estimates and judgements will be |
modified as appropriate in the year in which the circumstances change. |
The key assumptions concerning the future and other key sources of estimation uncertainty at the |
reporting date that have a significant risk of causing a material adjustment to the carrying amounts of |
assets and liabilities within the next financial year include: |
The estimated useful lives of tangible fixed assets |
The investment properties have been valued at fair value based on directors' estimates. |
Turnover |
Sale of goods |
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the |
goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable |
that the economic benefits associated with the transaction will flow to the company and the costs |
incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on |
despatch of the goods. |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
3. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation |
and accumulated impairment losses. Cost includes costs directly attributable to making the asset |
capable of operating as intended. |
Plant hire fleet assets are capitalised using direct cost, direct labour and an attributable level of |
overhead. |
Freehold property | - | 2% straight line basis |
Long leasehold | - | over term of the lease |
Improvements to property | - | 10% straight line basis |
Plant and machinery | - | at varying SL and RB rates |
Fixtures and fittings | - | 20% straight line basis |
Motor vehicles | - | 20% straight line basis |
Plant hire fleet | - | at varying SL and RB rates |
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from |
changes in fair value is recognised in profit or loss. |
The investment property has been valued on the basis of advice given by a local estate agent. |
Stocks |
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost |
includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its |
present location and condition. Cost is calculated using the first-in, first-out formula. Provision is |
made for damaged, obsolete and slow-moving stock where appropriate. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of |
Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive |
income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been |
enacted or substantively enacted by the balance sheet date. |
Deferred taxation |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at |
the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods |
different from those in which they are recognised in financial statements. Deferred tax is measured |
using tax rates and laws that have been enacted or substantively enacted by the year end and that are |
expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable |
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Research and development |
Expenditure on research and development is written off in the year in which it is incurred. |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
3. | ACCOUNTING POLICIES - continued |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at |
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of |
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at |
the operating result. |
Hire purchase and leasing commitments |
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. |
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those |
held under finance leases are depreciated over their estimated useful lives or the lease term, |
whichever is the shorter. |
The interest element of these obligations is charged to profit or loss over the relevant period. The |
capital element of the future payments is treated as a liability. |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the |
period of the lease. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the |
company's pension scheme are charged to profit or loss in the period to which they relate. |
Debtors and creditors receivable/payable within one year |
Debtors and creditors with no stated interest rate and receivable or payable within one year are |
recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss |
account in other administrative expenses. |
Loans and borrowings |
Loans and borrowings are initially recognised at the transaction price including transaction costs. |
Subsequently, they are measured at amortised cost using the effective interest rate method, less |
impairment. If an arrangement constitutes a finance transaction it is measured at present value. |
Impairment of assets |
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at |
each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's |
cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount |
exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is |
carried at a revalued amount where the impairment loss is a revaluation decrease. |
Provisions |
Provisions are recognised when the company has an obligation at the balance sheet date as a result of |
a past event, it is probable that an outflow of economic benefits will be required in settlement and the |
amount can be reliably estimated. |
4. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the company. |
An analysis of turnover by class of business is given below: |
2018 | 2017 |
£ | £ |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
4. | TURNOVER - continued |
An analysis of turnover by geographical market is given below: |
2018 | 2017 |
£ | £ |
United Kingdom |
Europe |
5. | EMPLOYEES AND DIRECTORS |
2018 | 2017 |
£ | £ |
Wages and salaries |
Social security costs |
Other pension costs |
The average number of employees during the year was as follows: |
2018 | 2017 |
Administrative staff | 9 | 4 |
Branch staff | 76 | 79 |
Directors | 4 | 3 |
2018 | 2017 |
£ | £ |
Directors' remuneration |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes |
6. | OPERATING PROFIT |
The operating profit is stated after charging: |
2018 | 2017 |
£ | £ |
Hire of plant and machinery |
Other operating leases |
Depreciation - owned assets |
Depreciation - assets on hire purchase contracts |
Loss on disposal of fixed assets |
Auditors' remuneration |
Foreign currency losses |
Auditors' remuneration - non audit services |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
7. | EXCEPTIONAL ITEMS |
2018 | 2017 |
£ | £ |
Intercompany loan write off | ( |
) |
During the year the company wrote off a number of intercompany loan balances as part of a group |
restructuring exercise. |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2018 | 2017 |
£ | £ |
Bank interest |
Bank loan interest |
Other interest payable |
Hire purchase interest |
9. | TAXATION |
Analysis of the tax (credit)/charge |
The tax (credit)/charge on the profit for the year was as follows: |
2018 | 2017 |
£ | £ |
Current tax: |
UK corporation tax |
Adjustment in respect of |
previous years | (98,372 | ) | - |
Total current tax | ( |
) |
Deferred tax | ( |
) |
Tax on profit | ( |
) |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
9. | TAXATION - continued |
Reconciliation of total tax (credit)/charge included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The |
difference is explained below: |
2018 | 2017 |
£ | £ |
Profit before tax |
Profit multiplied by the standard rate of corporation tax in the UK of |
Effects of: |
Expenses not deductible for tax purposes |
Income not taxable for tax purposes | ( |
) |
Depreciation in excess of capital allowances |
Group relief | (85,625 | ) | (121,606 | ) |
Deferred tax | 10,245 | (11,322 | ) |
Intercompany loans written off | 73,517 | - |
Prior year tax adjustment | (98,372 | ) | - |
Research and Development enhanced expenditure | (44,140 | ) | - |
Total tax (credit)/charge | (88,127 | ) | 87,050 |
10. | TANGIBLE FIXED ASSETS |
Improvements |
to |
Freehold | landlord's | Plant and |
property | property | machinery |
£ | £ | £ |
COST OR VALUATION |
At 1 March 2017 |
Additions |
Disposals | ( |
) |
At 28 February 2018 |
DEPRECIATION |
At 1 March 2017 |
Charge for year |
Eliminated on disposal | ( |
) |
At 28 February 2018 |
NET BOOK VALUE |
At 28 February 2018 |
At 28 February 2017 |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
10. | TANGIBLE FIXED ASSETS - continued |
Fixtures | Plant |
and | Motor | hire |
fittings | vehicles | fleet | Totals |
£ | £ | £ | £ |
COST OR VALUATION |
At 1 March 2017 |
Additions |
Disposals | ( |
) | ( |
) | ( |
) | ( |
) |
At 28 February 2018 |
DEPRECIATION |
At 1 March 2017 |
Charge for year |
Eliminated on disposal | ( |
) | ( |
) | ( |
) | ( |
) |
At 28 February 2018 |
NET BOOK VALUE |
At 28 February 2018 |
At 28 February 2017 |
Included in plant hire are assets held for use in operating leases at a cost of £3,483,515 (2017: |
£3,091,547 and accumulated depreciation of £1,963,928 (2017: £1,739,883). |
Capital commitments |
At the year end the company was committed to capital expenditure of £32,420. |
Cost or valuation at 28 February 2018 is represented by: |
Improvements |
to |
Freehold | landlord's | Plant and |
property | property | machinery |
£ | £ | £ |
Valuation in 2011 | 88,183 | - | - |
Cost | 822,038 | 97,646 | 662,291 |
910,221 | 97,646 | 662,291 |
Fixtures | Plant |
and | Motor | hire |
fittings | vehicles | fleet | Totals |
£ | £ | £ | £ |
Valuation in 2011 | - | - | - | 88,183 |
Cost | 300,608 | 862,352 | 3,483,515 | 6,228,450 |
300,608 | 862,352 | 3,483,515 | 6,316,633 |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
10. | TANGIBLE FIXED ASSETS - continued |
If freehold property had not been revalued it would have been included at the following historical cost: |
2018 | 2017 |
£ | £ |
Cost | 822,038 | 822,038 |
Aggregate depreciation | 118,075 | 116,312 |
Freehold property was valued on an open market basis on 26 January 2011 by Storeys SSP, Chartered Surveyors |
. |
Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
Plant and | Motor |
machinery | vehicles | Totals |
£ | £ | £ |
COST OR VALUATION |
At 1 March 2017 |
Additions |
Disposals | ( |
) | ( |
) |
Transfer to ownership | - | (393,800 | ) | (393,800 | ) |
At 28 February 2018 |
DEPRECIATION |
At 1 March 2017 |
Charge for year |
Transfer to ownership | - | (196,736 | ) | (196,736 | ) |
At 28 February 2018 |
NET BOOK VALUE |
At 28 February 2018 |
At 28 February 2017 |
11. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 March 2017 |
Revaluations | 75,000 |
At 28 February 2018 |
NET BOOK VALUE |
At 28 February 2018 |
At 28 February 2017 |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
11. | INVESTMENT PROPERTY - continued |
Fair value at 28 February 2018 is represented by: |
£ |
Valuation in 2015 | (1,836 | ) |
Valuation in 2016 | 41,728 |
Valuation in 2017 | 75,000 |
Cost | 185,108 |
300,000 |
The investment properties have been valued at fair value based on directors' estimates. |
12. | STOCKS |
2018 | 2017 |
£ | £ |
Finished goods and goods for resale |
The amounts shown above are after adjusting for an impairment loss provision of £18,793 (2017: |
£26,076). |
13. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Other debtors |
Directors' current accounts | 23,767 | 321,099 |
Corporation tax recoverable |
Prepayments and accrued income |
Included within trade debtors are balances totalling £2,930,506 (2017: £2,880,257) that are subject to |
factoring arrangements. The trade debtor balances have been transferred to the counterparty |
although the transaction does not qualify for de-recognition on the basis that the credit risk is retained |
by the company. The associated liability recognised in creditors amounts to £2,156,253 (2017: |
£1,853,874). |
14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Bank loans and overdrafts (see note 16) |
Other loans (see note 16) |
Hire purchase contracts (see note 17) |
Trade creditors |
Amounts owed to group undertakings |
Amounts owed to associates | 523,758 | 523,758 |
Corporation tax |
Social security and other taxes |
Other creditors |
Accruals and deferred income |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
2018 | 2017 |
£ | £ |
Bank loans (see note 16) |
Hire purchase contracts (see note 17) |
16. | LOANS |
An analysis of the maturity of loans is given below: |
2018 | 2017 |
£ | £ |
Amounts falling due within one year or on demand: |
Bank loans |
Debt factoring liability | 2,156,253 | 1,853,874 |
Amounts falling due between one and two years: |
Bank loans repayable between |
one and two years |
Amounts falling due between two and five years: |
Bank loans repayable between |
two and five years |
Amounts falling due in more than five years: |
Repayable by instalments |
Bank loans payable after five |
years | 92,639 | 146,348 |
92,639 | 146,348 |
The loan is repayable over ten years and interest is being charged at 2% plus base rate. |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
17. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Hire purchase |
contracts |
2018 | 2017 |
£ | £ |
Net obligations repayable: |
Within one year |
Between one and five years |
Non-cancellable |
operating leases |
2018 | 2017 |
£ | £ |
Within one year |
Between one and five years |
In more than five years |
18. | SECURED DEBTS |
The following secured debts are included within creditors: |
2018 | 2017 |
£ | £ |
Bank loans |
Debt factoring liability |
Hire purchase contracts | 458,284 | 268,816 |
The bank loans, overdraft and debt factoring liability are secured by debentures and legal charges over |
all properties and assets of the company. |
Hire purchase liabilities are secured on the assets concerned. |
19. | PROVISIONS FOR LIABILITIES |
2018 | 2017 |
£ | £ |
Deferred tax |
Accelerated capital allowances | 148,907 | 151,576 |
Revaluation of investment property | 19,016 | 6,102 |
167,923 | 157,678 |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
19. | PROVISIONS FOR LIABILITIES - continued |
Deferred |
tax |
£ |
Balance at 1 March 2017 |
Charge to Statement of Comprehensive Income during year |
Balance at 28 February 2018 |
20. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2018 | 2017 |
value: | £ | £ |
Ordinary | £1 | 750 | 750 |
21. | RESERVES |
Capital |
Retained | Revaluation | redemption |
earnings | reserve | reserve | Totals |
£ | £ | £ | £ |
At 1 March 2017 | 4,582,885 |
Profit for the year |
Transfer of realised profits | 1,763 | (1,763 | ) | - | - |
At 28 February 2018 | 4,901,611 |
22. | ULTIMATE PARENT COMPANY |
Global Decontamination Solutions Limited (incorporated in England and Wales ) is regarded by the |
directors as being the company's ultimate parent company. |
A copy of the consolidated financial statements can be obtained via the Companies House website. |
23. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
The following advances and credits to directors subsisted during the years ended 28 February 2018 |
and 28 February 2017: |
2018 | 2017 |
£ | £ |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
SMH PRODUCTS LIMITED (REGISTERED NUMBER: 02968133) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 28 FEBRUARY 2018 |
23. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued |
Balance outstanding at start of year |
Amounts repaid |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
O S Smith resigned as director in December 2016, the outstanding director loan balance is now |
included in other debtors. |
Interest is chargeable on the above loan using the HMRC official rate of interest which was 3% for the |
period in question. During the year interest of £7,393 (2017: £9,549) was charged. |
24. | RELATED PARTY DISCLOSURES |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 |
'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related |
party transactions with wholly owned subsidiaries within the group. |
2018 | 2017 |
£ | £ |
Amount due to related party |