Celtheath Limited - Period Ending 2018-07-31

Celtheath Limited - Period Ending 2018-07-31


Celtheath Limited 02489626 false 2017-08-01 2018-07-31 2018-07-31 The principal activity of the company is furniture distribution, storage and restoration. Digita Accounts Production Advanced 6.24.8820.0 Software true true 02489626 2017-08-01 2018-07-31 02489626 2018-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2018-07-31 02489626 core:ShareCapital 2018-07-31 02489626 core:CurrentFinancialInstruments 2018-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2018-07-31 02489626 core:FurnitureFittingsToolsEquipment 2018-07-31 02489626 core:LandBuildings 2018-07-31 02489626 core:MotorVehicles 2018-07-31 02489626 core:OtherPropertyPlantEquipment 2018-07-31 02489626 bus:SmallEntities 2017-08-01 2018-07-31 02489626 bus:AuditExemptWithAccountantsReport 2017-08-01 2018-07-31 02489626 bus:FullAccounts 2017-08-01 2018-07-31 02489626 bus:SmallCompaniesRegimeForAccounts 2017-08-01 2018-07-31 02489626 bus:RegisteredOffice 2017-08-01 2018-07-31 02489626 bus:Director1 2017-08-01 2018-07-31 02489626 bus:Director2 2017-08-01 2018-07-31 02489626 bus:Director3 2017-08-01 2018-07-31 02489626 bus:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 02489626 core:FurnitureFittingsToolsEquipment 2017-08-01 2018-07-31 02489626 core:LandBuildings 2017-08-01 2018-07-31 02489626 core:LeaseholdImprovements 2017-08-01 2018-07-31 02489626 core:MotorVehicles 2017-08-01 2018-07-31 02489626 core:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 02489626 core:PlantMachinery 2017-08-01 2018-07-31 02489626 countries:AllCountries 2017-08-01 2018-07-31 02489626 2017-07-31 02489626 core:FurnitureFittingsToolsEquipment 2017-07-31 02489626 core:LandBuildings 2017-07-31 02489626 core:MotorVehicles 2017-07-31 02489626 core:OtherPropertyPlantEquipment 2017-07-31 02489626 2016-08-01 2017-07-31 02489626 2017-07-31 02489626 core:RetainedEarningsAccumulatedLosses 2017-07-31 02489626 core:ShareCapital 2017-07-31 02489626 core:CurrentFinancialInstruments 2017-07-31 02489626 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 02489626 core:FurnitureFittingsToolsEquipment 2017-07-31 02489626 core:LandBuildings 2017-07-31 02489626 core:MotorVehicles 2017-07-31 02489626 core:OtherPropertyPlantEquipment 2017-07-31 iso4217:GBP xbrli:pure

Registration number: 02489626

Celtheath Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2018

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Celtheath Limited

Company Information

Directors

Miss EF Shaw

Mrs A Lonergan

D Woodward

Registered office

Thames House
Bourne End Business Park
Bourne End
Buckinghamshire
SL8 5AS

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Bourne End
Buckinghamshire
SL8 5AS

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2018

Note

31 July
2018
£

31 July
2017
£

Fixed assets

 

Tangible assets

4

270,089

313,229

Current assets

 

Stocks

5

16,685

600

Debtors

6

321,556

456,674

Cash at bank and in hand

 

329,001

611,209

 

667,242

1,068,483

Creditors: Amounts falling due within one year

7

(135,908)

(218,458)

Net current assets

 

531,334

850,025

Total assets less current liabilities

 

801,423

1,163,254

Provisions for liabilities

-

(7,204)

Net assets

 

801,423

1,156,050

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

801,323

1,155,950

Total equity

 

801,423

1,156,050

For the financial year ending 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Celtheath Limited

(Registration number: 02489626)
Balance Sheet as at 31 July 2018

Approved and authorised by the Board on 12 November 2018 and signed on its behalf by:
 

Miss EF Shaw
Director

Mrs A Lonergan
Director

D Woodward
Director

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Thames House
Bourne End Business Park
Bourne End
Buckinghamshire
SL8 5AS
United Kingdom

These financial statements were authorised for issue by the Board on 12 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors have arranged adequate funding to finance the company's continuing activities and to enable it to pay its debts as and when they fall due for payment, and accordingly considers that the company is a going concern and the financial statements have been prepared on this basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold property

10% on cost

Plant & machinery

15% on reducing balance

Furniture & equipment

15% on reducing balance

Motor vehicles

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2017 - 32).

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Cost or valuation

At 1 August 2017

11,449

362,554

246,322

62,020

Additions

-

16,368

-

7,175

Disposals

-

-

(58,954)

-

At 31 July 2018

11,449

378,922

187,368

69,195

Depreciation

At 1 August 2017

2,290

213,875

130,079

22,872

Charge for the year

1,145

22,962

26,628

6,216

Eliminated on disposal

-

-

(49,222)

-

At 31 July 2018

3,435

236,837

107,485

29,088

Carrying amount

At 31 July 2018

8,014

142,085

79,883

40,107

At 31 July 2017

9,159

148,679

116,243

39,148

Total
£

Cost or valuation

At 1 August 2017

682,345

Additions

23,543

Disposals

(58,954)

At 31 July 2018

646,934

Depreciation

At 1 August 2017

369,116

Charge for the year

56,951

Eliminated on disposal

(49,222)

At 31 July 2018

376,845

Carrying amount

At 31 July 2018

270,089

At 31 July 2017

313,229

Included within the net book value of land and buildings above is £8,014 (2017 - £9,159) in respect of short leasehold land and buildings.
 

 

Celtheath Limited

Notes to the Financial Statements for the Year Ended 31 July 2018

5

Stocks

31 July
2018
£

31 July
2017
£

Other inventories

16,685

600

6

Debtors

31 July
2018
£

31 July
2017
£

Trade debtors

266,995

326,569

Prepayments

49,477

122,301

Other debtors

5,084

7,804

321,556

456,674

7

Creditors

Creditors: amounts falling due within one year

Note

31 July
2018
£

31 July
2017
£

Due within one year

 

Bank loans and overdrafts

8

14,322

-

Trade creditors

 

39,615

132,679

Amounts owed to related parties

4,354

26,613

Taxation and social security

 

61,513

52,154

Accruals and deferred income

 

15,181

6,402

Other creditors

 

923

610

 

135,908

218,458

8

Loans and borrowings

31 July
2018
£

31 July
2017
£

Current loans and borrowings

Finance lease liabilities

14,322

-

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £349,102 (2017 - £498,717).