TN_CARE_LIMITED - Accounts


Company Registration No. 09352326 (England and Wales)
TN CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
TN CARE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
TN CARE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
70,000
80,000
Tangible assets
4
1,146,026
1,130,787
Current assets
Debtors
5
229,977
192,961
Cash at bank and in hand
308,082
99,002
538,059
291,963
Creditors: amounts falling due within one year
6
(1,227,689)
(1,217,641)
Net current liabilities
(689,630)
(925,678)
Total assets less current liabilities
526,396
285,109
Provisions for liabilities
-
(6,950)
Net assets
526,396
278,159
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
526,296
278,059
Total equity
526,396
278,159

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TN CARE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 November 2018 and are signed on its behalf by:
Mr P D Nery
Mrs Y K J Nery
Director
Director
Company Registration No. 09352326
TN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

TN Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 - 9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of resident and other care fees derived from the services provided by the care home.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is considered to be 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings freehold
Nil depreciation
Fixtures, fittings and equipment
15% reducing balance

The director believes that the freehold property has a residual value and therefore the property is not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2017 - 23).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2017 and 31 March 2018
100,000
Amortisation and impairment
At 1 April 2017
20,000
Amortisation charged for the year
10,000
At 31 March 2018
30,000
Carrying amount
At 31 March 2018
70,000
At 31 March 2017
80,000
TN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
1,056,286
101,831
1,158,117
Additions
-
31,076
31,076
At 31 March 2018
1,056,286
132,907
1,189,193
Depreciation and impairment
At 1 April 2017
-
27,330
27,330
Depreciation charged in the year
-
15,837
15,837
At 31 March 2018
-
43,167
43,167
Carrying amount
At 31 March 2018
1,056,286
89,740
1,146,026
At 31 March 2017
1,056,286
74,501
1,130,787
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
134,803
134,803
Other debtors
47,375
58,158
182,178
192,961
Amounts falling due after more than one year:
Deferred tax asset
47,799
-
Total debtors
229,977
192,961
TN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
4,900
6,500
Amounts due to group undertakings
1,016,111
1,118,539
Corporation tax
27,678
48,255
Other taxation and social security
3,164
3,192
Other creditors
175,836
41,155
1,227,689
1,217,641
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
8
Related party transactions
Transactions with related parties

 

An amount of £43,000 (2017 - £0) was owed to TN Care Limited from The Primrose Care Group Limited, a company in which Mrs Y K J Nery is a director and shareholder of the company. The loan is interest free and has no fixed date of repayment.

 

A management fee of £7,600 (2017 - £6,500) was charged to The Primrose Care Group Limited. As at the year end date, £4,900 (2017 - £6,500) was owing to The Primrose Care Group Limited in relation to management fee.

 

9
Parent company

The parent company is Rose Care Group Limited by virtue of its 100% shareholding. The Registered office of Rose Care Group Limited is 7-9 The Avenue, Eastbourne, East Sussex. BN21 3YA.

 

 

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity19 November 2018Mr P NeryJessica2018-11-19093523262017-04-012018-03-31093523262018-03-31093523262017-03-3109352326core:NetGoodwill2018-03-3109352326core:NetGoodwill2017-03-3109352326core:LandBuildings2018-03-3109352326core:OtherPropertyPlantEquipment2018-03-3109352326core:LandBuildings2017-03-3109352326core:OtherPropertyPlantEquipment2017-03-3109352326core:CurrentFinancialInstruments2018-03-3109352326core:CurrentFinancialInstruments2017-03-3109352326core:ShareCapital2018-03-3109352326core:ShareCapital2017-03-3109352326core:RetainedEarningsAccumulatedLosses2018-03-3109352326core:RetainedEarningsAccumulatedLosses2017-03-3109352326core:ShareCapitalOrdinaryShares2018-03-3109352326core:ShareCapitalOrdinaryShares2017-03-3109352326bus:Director12017-04-012018-03-3109352326bus:Director22017-04-012018-03-3109352326core:Goodwill2017-04-012018-03-3109352326core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-012018-03-3109352326core:FurnitureFittings2017-04-012018-03-3109352326core:NetGoodwill2017-03-3109352326core:NetGoodwill2017-04-012018-03-3109352326core:LandBuildings2017-03-3109352326core:OtherPropertyPlantEquipment2017-03-31093523262017-03-3109352326core:OtherPropertyPlantEquipment2017-04-012018-03-3109352326core:Non-currentFinancialInstruments2018-03-3109352326bus:OrdinaryShareClass12017-04-012018-03-3109352326bus:OrdinaryShareClass12018-03-3109352326bus:PrivateLimitedCompanyLtd2017-04-012018-03-3109352326bus:FRS1022017-04-012018-03-3109352326bus:AuditExemptWithAccountantsReport2017-04-012018-03-3109352326bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3109352326bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP