Wright Choice Foods Limited - Period Ending 2018-05-31

Wright Choice Foods Limited - Period Ending 2018-05-31


Wright Choice Foods Limited 08318798 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is the operation of Subway franchises Digita Accounts Production Advanced 6.21.8540.0 Software true 08318798 2017-06-01 2018-05-31 08318798 2018-05-31 08318798 bus:OrdinaryShareClass1 2018-05-31 08318798 core:RetainedEarningsAccumulatedLosses 2018-05-31 08318798 core:ShareCapital 2018-05-31 08318798 core:CurrentFinancialInstruments 2018-05-31 08318798 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 08318798 core:Non-currentFinancialInstruments 2018-05-31 08318798 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 08318798 core:Goodwill 2018-05-31 08318798 core:LandBuildings 2018-05-31 08318798 core:OtherPropertyPlantEquipment 2018-05-31 08318798 bus:SmallEntities 2017-06-01 2018-05-31 08318798 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 08318798 bus:FullAccounts 2017-06-01 2018-05-31 08318798 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 08318798 bus:RegisteredOffice 2017-06-01 2018-05-31 08318798 bus:Director1 2017-06-01 2018-05-31 08318798 bus:Director2 2017-06-01 2018-05-31 08318798 bus:OrdinaryShareClass1 2017-06-01 2018-05-31 08318798 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 08318798 core:Goodwill 2017-06-01 2018-05-31 08318798 core:NetGoodwill 2017-06-01 2018-05-31 08318798 core:Buildings 2017-06-01 2018-05-31 08318798 core:LandBuildings 2017-06-01 2018-05-31 08318798 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 08318798 countries:AllCountries 2017-06-01 2018-05-31 08318798 2017-05-31 08318798 core:Goodwill 2017-05-31 08318798 core:LandBuildings 2017-05-31 08318798 core:OtherPropertyPlantEquipment 2017-05-31 08318798 2016-06-01 2017-05-31 08318798 2017-05-31 08318798 bus:OrdinaryShareClass1 2017-05-31 08318798 core:RetainedEarningsAccumulatedLosses 2017-05-31 08318798 core:ShareCapital 2017-05-31 08318798 core:CurrentFinancialInstruments 2017-05-31 08318798 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 08318798 core:Non-currentFinancialInstruments 2017-05-31 08318798 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 08318798 core:Goodwill 2017-05-31 08318798 core:LandBuildings 2017-05-31 08318798 core:OtherPropertyPlantEquipment 2017-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08318798

Wright Choice Foods Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

Whitnalls
Chartered Certified Accountants
44a Liverpool Road
Lydiate
Liverpool
Merseyside
L31 2LZ

 

Wright Choice Foods Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Wright Choice Foods Limited

Company Information for the Year Ended 31 May 2018

Directors

JA Wright

S Richards

Registered office

Unit 408 Easter Park
Haydock Lane
Haydock
Merseyside
WA11 9TH

Accountants

Whitnalls
Chartered Certified Accountants
44a Liverpool Road
Lydiate
Liverpool
Merseyside
L31 2LZ

 

Wright Choice Foods Limited

(Registration number: 08318798)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

3

267,191

284,900

Tangible assets

4

98,065

40,866

 

365,256

325,766

Current assets

 

Stocks

5

13,613

11,593

Debtors

6

36,586

24,844

Cash at bank and in hand

 

208,419

25,577

 

258,618

62,014

Creditors: Amounts falling due within one year

7

(434,513)

(174,932)

Net current liabilities

 

(175,895)

(112,918)

Total assets less current liabilities

 

189,361

212,848

Creditors: Amounts falling due after more than one year

7

(50,009)

(71,827)

Provisions for liabilities

(6,713)

(8,582)

Net assets

 

132,639

132,439

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

132,539

132,339

Total equity

 

132,639

132,439

 

Wright Choice Foods Limited

(Registration number: 08318798)
Balance Sheet as at 31 May 2018

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 November 2018 and signed on its behalf by:
 

.........................................
JA Wright
Director

.........................................
S Richards
Director

 
     
 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Asset class

Depreciation method and rate

Leasehold property

15 years straight line basis

Plant and machinery

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line basis

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 51 (2017 - 40).

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2017

354,182

354,182

At 31 May 2018

354,182

354,182

Amortisation

At 1 June 2017

69,282

69,282

Amortisation charge

17,709

17,709

At 31 May 2018

86,991

86,991

Carrying amount

At 31 May 2018

267,191

267,191

At 31 May 2017

284,900

284,900

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2017

7,740

72,678

80,418

Additions

60,753

16,645

77,398

At 31 May 2018

68,493

89,323

157,816

Depreciation

At 1 June 2017

2,246

37,306

39,552

Charge for the year

7,327

12,872

20,199

At 31 May 2018

9,573

50,178

59,751

Carrying amount

At 31 May 2018

58,920

39,145

98,065

At 31 May 2017

5,494

35,372

40,866

Included within the net book value of land and buildings above is £58,920 (2017 - £5,494) in respect of long leasehold land and buildings.
 

 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

5

Stocks

2018
£

2017
£

Other inventories

13,613

11,593

6

Debtors

2018
£

2017
£

Prepayments

36,586

24,844

Total current trade and other debtors

36,586

24,844

 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

32,352

26,252

Trade creditors

 

51,036

32,461

Taxation and social security

 

17,991

14,364

Other creditors

 

333,134

101,855

 

434,513

174,932

Due after one year

 

Loans and borrowings

8

50,009

71,827

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

50,009

71,827

8

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

26,818

21,818

Other borrowings

5,534

4,434

32,352

26,252

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

-

21,818

Directors loan accounts (1-2 yrs)

50,009

50,009

50,009

71,827

 

Wright Choice Foods Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary Shares of £1 each

100

100

100

100