ETS Dynamics Limited Filleted accounts for Companies House (small and micro)

ETS Dynamics Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS xbrli:pure xbrli:shares iso4217:GBP 05607082 2017-04-01 2018-03-31 05607082 2018-03-31 05607082 2017-03-31 05607082 2016-04-01 2017-03-31 05607082 2017-03-31 05607082 core:MotorVehicles 2017-04-01 2018-03-31 05607082 bus:Director1 2017-04-01 2018-03-31 05607082 core:MotorVehicles 2017-03-31 05607082 core:MotorVehicles 2018-03-31 05607082 core:WithinOneYear 2018-03-31 05607082 core:WithinOneYear 2017-03-31 05607082 core:AfterOneYear 2018-03-31 05607082 core:AfterOneYear 2017-03-31 05607082 core:ShareCapital 2018-03-31 05607082 core:ShareCapital 2017-03-31 05607082 core:RetainedEarningsAccumulatedLosses 2018-03-31 05607082 core:RetainedEarningsAccumulatedLosses 2017-03-31 05607082 core:MotorVehicles 2017-03-31 05607082 bus:SmallEntities 2017-04-01 2018-03-31 05607082 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05607082 bus:FullAccounts 2017-04-01 2018-03-31 05607082 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05607082 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05607082 core:ComputerEquipment 2017-04-01 2018-03-31 05607082 core:ComputerEquipment 2018-03-31 05607082 core:ComputerEquipment 2017-03-31
COMPANY REGISTRATION NUMBER: 05607082
ETS Dynamics Limited
Filleted Unaudited Financial Statements
31 March 2018
ETS Dynamics Limited
Statement of Financial Position
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
5
55,922
74,765
Current assets
Debtors
6
28,860
40,479
Cash at bank and in hand
22,947
16,319
--------
--------
51,807
56,798
Creditors: amounts falling due within one year
7
45,454
49,318
--------
--------
Net current assets
6,353
7,480
--------
--------
Total assets less current liabilities
62,275
82,245
Creditors: amounts falling due after more than one year
8
51,223
60,524
Provisions
Taxation including deferred tax
10,625
14,205
--------
--------
Net assets
427
7,516
--------
--------
Capital and reserves
Called up share capital
100
100
Profit and loss account
327
7,416
----
-------
Shareholders funds
427
7,516
----
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
ETS Dynamics Limited
Statement of Financial Position (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 21 November 2018 , and are signed on behalf of the board by:
M R Green
Director
Company registration number: 05607082
ETS Dynamics Limited
Notes to the Financial Statements
Year ended 31 March 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 28 Lower Down Road, Portishead, North Somerset, BS20 6PF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss.
Revenue recognition
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% reducing balance
Equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2017: 2 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 April 2017 and 31 March 2018
98,880
908
99,788
--------
----
--------
Depreciation
At 1 April 2017
24,720
303
25,023
Charge for the year
18,540
303
18,843
--------
----
--------
At 31 March 2018
43,260
606
43,866
--------
----
--------
Carrying amount
At 31 March 2018
55,620
302
55,922
--------
----
--------
At 31 March 2017
74,160
605
74,765
--------
----
--------
6. Debtors
2018
2017
£
£
Trade debtors
18,854
40,479
Other debtors
10,006
--------
--------
28,860
40,479
--------
--------
7. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
7,223
15,609
Corporation tax
12,723
8,429
Social security and other taxes
12,967
13,090
Other creditors
12,541
12,190
--------
--------
45,454
49,318
--------
--------
8. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
51,223
60,524
--------
--------